[CLASSITA] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 16.35%
YoY- 97.53%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 119,130 124,256 122,740 120,174 118,135 116,680 106,325 7.86%
PBT 7,181 5,498 8,682 8,608 7,534 9,821 6,992 1.79%
Tax -2,079 -1,885 -2,657 -2,907 -2,655 -2,770 -2,352 -7.88%
NP 5,102 3,613 6,025 5,701 4,879 7,051 4,640 6.52%
-
NP to SH 5,516 4,019 6,336 6,005 5,161 7,195 4,778 10.03%
-
Tax Rate 28.95% 34.29% 30.60% 33.77% 35.24% 28.20% 33.64% -
Total Cost 114,028 120,643 116,715 114,473 113,256 109,629 101,685 7.92%
-
Net Worth 87,200 86,400 87,400 84,510 82,399 83,569 79,200 6.61%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 80 7 7 7 7 7 7 406.62%
Div Payout % 1.45% 0.20% 0.13% 0.13% 0.15% 0.11% 0.17% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 87,200 86,400 87,400 84,510 82,399 83,569 79,200 6.61%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.28% 2.91% 4.91% 4.74% 4.13% 6.04% 4.36% -
ROE 6.33% 4.65% 7.25% 7.11% 6.26% 8.61% 6.03% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 148.91 155.32 151.67 150.73 147.67 146.60 132.91 7.86%
EPS 6.90 5.02 7.83 7.53 6.45 9.04 5.97 10.12%
DPS 0.10 0.01 0.01 0.01 0.01 0.01 0.01 363.50%
NAPS 1.09 1.08 1.08 1.06 1.03 1.05 0.99 6.61%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.57 12.06 11.92 11.67 11.47 11.33 10.32 7.91%
EPS 0.54 0.39 0.62 0.58 0.50 0.70 0.46 11.27%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0847 0.0839 0.0849 0.082 0.08 0.0811 0.0769 6.64%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.495 0.485 0.50 0.51 0.52 0.54 0.51 -
P/RPS 0.33 0.31 0.33 0.34 0.35 0.37 0.38 -8.96%
P/EPS 7.18 9.65 6.39 6.77 8.06 5.97 8.54 -10.91%
EY 13.93 10.36 15.66 14.77 12.41 16.74 11.71 12.25%
DY 0.20 0.02 0.02 0.02 0.02 0.02 0.02 363.50%
P/NAPS 0.45 0.45 0.46 0.48 0.50 0.51 0.52 -9.18%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 24/11/16 26/08/16 31/05/16 29/02/16 27/11/15 -
Price 0.485 0.52 0.465 0.51 0.545 0.52 0.56 -
P/RPS 0.33 0.33 0.31 0.34 0.37 0.35 0.42 -14.83%
P/EPS 7.03 10.35 5.94 6.77 8.45 5.75 9.38 -17.47%
EY 14.22 9.66 16.84 14.77 11.84 17.38 10.67 21.08%
DY 0.21 0.02 0.02 0.02 0.02 0.02 0.02 378.81%
P/NAPS 0.44 0.48 0.43 0.48 0.53 0.50 0.57 -15.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment