[SKPRES] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
03-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 22.59%
YoY- 69.53%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 2,186,289 2,227,127 2,399,699 2,283,113 2,264,210 2,102,185 1,862,736 11.23%
PBT 194,936 191,719 196,765 167,297 139,864 114,834 88,901 68.53%
Tax -45,611 -44,928 -46,024 -38,977 -35,186 -28,712 -22,312 60.86%
NP 149,325 146,791 150,741 128,320 104,678 86,122 66,589 71.07%
-
NP to SH 149,325 146,791 150,741 128,320 104,678 86,400 67,243 69.96%
-
Tax Rate 23.40% 23.43% 23.39% 23.30% 25.16% 25.00% 25.10% -
Total Cost 2,036,964 2,080,336 2,248,958 2,154,793 2,159,532 2,016,063 1,796,147 8.72%
-
Net Worth 765,556 781,180 732,695 699,937 674,940 662,441 624,944 14.44%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 765,556 781,180 732,695 699,937 674,940 662,441 624,944 14.44%
NOSH 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 15.99%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.83% 6.59% 6.28% 5.62% 4.62% 4.10% 3.57% -
ROE 19.51% 18.79% 20.57% 18.33% 15.51% 13.04% 10.76% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 139.94 142.55 153.93 182.67 181.15 168.19 149.03 -4.09%
EPS 9.56 9.40 9.67 10.27 8.37 6.91 5.38 46.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.47 0.56 0.54 0.53 0.50 -1.33%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 140.02 142.63 153.68 146.22 145.01 134.63 119.29 11.24%
EPS 9.56 9.40 9.65 8.22 6.70 5.53 4.31 69.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4903 0.5003 0.4692 0.4483 0.4323 0.4242 0.4002 14.45%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.74 1.83 1.63 2.21 2.15 1.85 1.35 -
P/RPS 1.24 1.28 1.06 1.21 1.19 1.10 0.91 22.84%
P/EPS 18.21 19.48 16.86 21.53 25.67 26.76 25.09 -19.19%
EY 5.49 5.13 5.93 4.65 3.90 3.74 3.99 23.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.66 3.47 3.95 3.98 3.49 2.70 19.95%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 30/08/21 03/06/21 25/02/21 19/11/20 28/08/20 -
Price 1.56 1.95 1.84 1.64 2.39 1.88 1.61 -
P/RPS 1.11 1.37 1.20 0.90 1.32 1.12 1.08 1.83%
P/EPS 16.32 20.75 19.03 15.97 28.54 27.20 29.93 -33.18%
EY 6.13 4.82 5.26 6.26 3.50 3.68 3.34 49.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 3.90 3.91 2.93 4.43 3.55 3.22 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment