[SKPRES] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 23.61%
YoY- -8.96%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 519,906 736,461 553,736 726,308 486,859 477,230 594,158 -2.19%
PBT 35,358 61,177 52,752 57,798 31,865 36,591 46,150 -4.34%
Tax -8,287 -14,683 -12,633 -13,729 -7,329 -8,585 -11,076 -4.71%
NP 27,071 46,494 40,119 44,069 24,536 28,006 35,074 -4.22%
-
NP to SH 27,071 46,494 40,119 44,069 24,912 28,102 35,074 -4.22%
-
Tax Rate 23.44% 24.00% 23.95% 23.75% 23.00% 23.46% 24.00% -
Total Cost 492,835 689,967 513,617 682,239 462,323 449,224 559,084 -2.07%
-
Net Worth 921,792 890,545 781,180 662,441 625,094 612,592 552,886 8.88%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 921,792 890,545 781,180 662,441 625,094 612,592 552,886 8.88%
NOSH 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 3.78%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.21% 6.31% 7.25% 6.07% 5.04% 5.87% 5.90% -
ROE 2.94% 5.22% 5.14% 6.65% 3.99% 4.59% 6.34% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.28 47.14 35.44 58.11 38.94 38.17 48.36 -6.03%
EPS 1.73 2.98 2.57 3.53 1.99 2.25 2.86 -8.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.50 0.53 0.50 0.49 0.45 4.61%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.27 47.13 35.43 46.48 31.15 30.54 38.02 -2.19%
EPS 1.73 2.98 2.57 2.82 1.59 1.80 2.24 -4.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5899 0.5699 0.4999 0.4239 0.40 0.392 0.3538 8.88%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.995 1.66 1.83 1.85 1.12 1.39 1.50 -
P/RPS 2.99 3.52 5.16 3.18 2.88 3.64 3.10 -0.60%
P/EPS 57.42 55.78 71.27 52.47 56.21 61.84 52.54 1.49%
EY 1.74 1.79 1.40 1.91 1.78 1.62 1.90 -1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.91 3.66 3.49 2.24 2.84 3.33 -10.68%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 26/11/21 19/11/20 29/11/19 29/11/18 24/11/17 -
Price 0.75 1.71 1.95 1.88 1.23 1.08 2.12 -
P/RPS 2.25 3.63 5.50 3.24 3.16 2.83 4.38 -10.50%
P/EPS 43.29 57.46 75.94 53.32 61.73 48.05 74.26 -8.59%
EY 2.31 1.74 1.32 1.88 1.62 2.08 1.35 9.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 3.00 3.90 3.55 2.46 2.20 4.71 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment