[SKPRES] YoY Quarter Result on 31-Dec-2021 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 14.82%
YoY- 5.82%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 453,100 740,133 672,503 713,341 551,316 400,039 518,694 -2.22%
PBT 30,030 50,647 60,679 57,462 32,432 31,119 39,526 -4.47%
Tax -6,594 -9,906 -14,616 -13,933 -7,459 -7,980 -9,487 -5.87%
NP 23,436 40,741 46,063 43,529 24,973 23,139 30,039 -4.05%
-
NP to SH 23,436 40,741 46,063 43,529 25,251 23,265 30,039 -4.05%
-
Tax Rate 21.96% 19.56% 24.09% 24.25% 23.00% 25.64% 24.00% -
Total Cost 429,664 699,392 626,440 669,812 526,343 376,900 488,655 -2.12%
-
Net Worth 874,921 859,298 765,556 674,940 612,592 575,086 528,313 8.76%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 874,921 859,298 765,556 674,940 612,592 575,086 528,313 8.76%
NOSH 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 3.78%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 5.17% 5.50% 6.85% 6.10% 4.53% 5.78% 5.79% -
ROE 2.68% 4.74% 6.02% 6.45% 4.12% 4.05% 5.69% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 29.00 47.37 43.04 57.07 44.10 32.00 42.22 -6.06%
EPS 1.50 2.61 2.95 3.48 2.02 1.86 2.45 -7.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.49 0.54 0.49 0.46 0.43 4.49%
Adjusted Per Share Value based on latest NOSH - 1,562,735
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 28.99 47.36 43.03 45.65 35.28 25.60 33.19 -2.22%
EPS 1.50 2.61 2.95 2.79 1.62 1.49 1.92 -4.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5599 0.5499 0.4899 0.4319 0.392 0.368 0.3381 8.76%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.79 1.61 1.74 2.15 1.36 1.05 2.28 -
P/RPS 2.72 3.40 4.04 3.77 3.08 3.28 5.40 -10.79%
P/EPS 52.67 61.74 59.02 61.73 67.33 56.42 93.26 -9.07%
EY 1.90 1.62 1.69 1.62 1.49 1.77 1.07 10.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.93 3.55 3.98 2.78 2.28 5.30 -19.79%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 24/02/23 25/02/22 25/02/21 27/02/20 26/02/19 22/02/18 -
Price 0.755 1.48 1.56 2.39 1.37 1.31 1.89 -
P/RPS 2.60 3.12 3.62 4.19 3.11 4.09 4.48 -8.66%
P/EPS 50.33 56.76 52.91 68.63 67.83 70.40 77.30 -6.89%
EY 1.99 1.76 1.89 1.46 1.47 1.42 1.29 7.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 2.69 3.18 4.43 2.80 2.85 4.40 -17.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment