[SKPRES] YoY Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
03-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -1.43%
YoY- 69.53%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,863,415 2,531,759 2,318,227 2,283,113 1,826,733 1,664,891 2,104,507 -2.00%
PBT 125,905 182,214 216,162 167,297 99,222 125,225 162,294 -4.13%
Tax -29,142 -37,724 -46,336 -38,977 -24,554 -28,265 -35,276 -3.13%
NP 96,763 144,490 169,826 128,320 74,668 96,960 127,018 -4.42%
-
NP to SH 96,763 144,490 169,826 128,320 75,693 97,614 127,101 -4.43%
-
Tax Rate 23.15% 20.70% 21.44% 23.30% 24.75% 22.57% 21.74% -
Total Cost 1,766,652 2,387,269 2,148,401 2,154,793 1,752,065 1,567,931 1,977,489 -1.85%
-
Net Worth 890,545 874,921 812,427 699,937 612,592 587,588 552,886 8.26%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 890,545 874,921 812,427 699,937 612,592 587,588 552,886 8.26%
NOSH 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 3.78%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.19% 5.71% 7.33% 5.62% 4.09% 5.82% 6.04% -
ROE 10.87% 16.51% 20.90% 18.33% 12.36% 16.61% 22.99% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 119.27 162.05 148.38 182.67 146.12 133.17 171.29 -5.84%
EPS 6.19 9.25 10.87 10.27 6.05 7.81 10.34 -8.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.52 0.56 0.49 0.47 0.45 4.01%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 119.24 162.01 148.34 146.10 116.89 106.54 134.67 -2.00%
EPS 6.19 9.25 10.87 8.21 4.84 6.25 8.13 -4.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5699 0.5599 0.5199 0.4479 0.392 0.376 0.3538 8.26%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.905 1.25 1.41 2.21 0.77 1.34 1.58 -
P/RPS 0.76 0.77 0.95 1.21 0.53 1.01 0.92 -3.13%
P/EPS 14.61 13.52 12.97 21.53 12.72 17.16 15.27 -0.73%
EY 6.84 7.40 7.71 4.65 7.86 5.83 6.55 0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.23 2.71 3.95 1.57 2.85 3.51 -12.35%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 30/05/23 27/05/22 03/06/21 22/06/20 31/05/19 30/05/18 -
Price 1.09 1.02 1.48 1.64 1.35 1.30 1.58 -
P/RPS 0.91 0.63 1.00 0.90 0.92 0.98 0.92 -0.18%
P/EPS 17.60 11.03 13.62 15.97 22.30 16.65 15.27 2.39%
EY 5.68 9.07 7.34 6.26 4.48 6.01 6.55 -2.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.82 2.85 2.93 2.76 2.77 3.51 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment