[CYL] QoQ TTM Result on 31-Jul-2020 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
28-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 522.03%
YoY- 256.31%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
TTM Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 44,906 41,154 38,678 37,680 38,498 41,443 48,114 -4.49%
PBT 942 1,501 1,654 1,166 400 472 1,469 -25.65%
Tax 106 106 -619 -469 -319 -319 -93 -
NP 1,048 1,607 1,035 697 81 153 1,376 -16.61%
-
NP to SH 1,085 1,644 1,072 734 118 190 1,376 -14.66%
-
Tax Rate -11.25% -7.06% 37.42% 40.22% 79.75% 67.58% 6.33% -
Total Cost 43,858 39,547 37,643 36,983 38,417 41,290 46,738 -4.15%
-
Net Worth 64,780 64,920 65,289 64,819 64,200 63,779 63,289 1.56%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 64,780 64,920 65,289 64,819 64,200 63,779 63,289 1.56%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 2.33% 3.90% 2.68% 1.85% 0.21% 0.37% 2.86% -
ROE 1.67% 2.53% 1.64% 1.13% 0.18% 0.30% 2.17% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 44.91 41.15 38.68 37.68 38.50 41.44 48.11 -4.48%
EPS 1.09 1.64 1.07 0.73 0.12 0.19 1.38 -14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6478 0.6492 0.6529 0.6482 0.642 0.6378 0.6329 1.56%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 44.91 41.15 38.68 37.68 38.50 41.44 48.11 -4.48%
EPS 1.09 1.64 1.07 0.73 0.12 0.19 1.38 -14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6478 0.6492 0.6529 0.6482 0.642 0.6378 0.6329 1.56%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.60 0.475 0.34 0.32 0.30 0.34 0.355 -
P/RPS 1.34 1.15 0.88 0.85 0.78 0.82 0.74 48.61%
P/EPS 55.30 28.89 31.72 43.60 254.24 178.95 25.80 66.31%
EY 1.81 3.46 3.15 2.29 0.39 0.56 3.88 -39.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.73 0.52 0.49 0.47 0.53 0.56 40.28%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 12/07/21 29/03/21 21/12/20 28/09/20 23/06/20 26/03/20 16/12/19 -
Price 0.495 0.74 0.47 0.385 0.29 0.31 0.34 -
P/RPS 1.10 1.80 1.22 1.02 0.75 0.75 0.71 33.92%
P/EPS 45.62 45.01 43.84 52.45 245.76 163.16 24.71 50.55%
EY 2.19 2.22 2.28 1.91 0.41 0.61 4.05 -33.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.14 0.72 0.59 0.45 0.49 0.54 25.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment