[CYL] YoY Quarter Result on 31-Jan-2020 [#4]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- -423.53%
YoY- -158.98%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 9,550 13,402 10,094 7,618 14,289 13,384 16,415 -8.62%
PBT -79 368 -311 -158 839 639 281 -
Tax -98 -444 406 -319 -93 -350 56 -
NP -177 -76 95 -477 746 289 337 -
-
NP to SH -140 -39 132 -440 746 289 337 -
-
Tax Rate - 120.65% - - 11.08% 54.77% -19.93% -
Total Cost 9,727 13,478 9,999 8,095 13,543 13,095 16,078 -8.03%
-
Net Worth 63,370 63,510 64,920 63,779 62,660 68,220 70,323 -1.71%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - 2,000 1,982 -
Div Payout % - - - - - 692.04% 588.24% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 63,370 63,510 64,920 63,779 62,660 68,220 70,323 -1.71%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -1.85% -0.57% 0.94% -6.26% 5.22% 2.16% 2.05% -
ROE -0.22% -0.06% 0.20% -0.69% 1.19% 0.42% 0.48% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 9.55 13.40 10.09 7.62 14.29 13.38 16.56 -8.76%
EPS -0.18 -0.08 0.09 -0.48 0.75 0.29 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.6337 0.6351 0.6492 0.6378 0.6266 0.6822 0.7095 -1.86%
Adjusted Per Share Value based on latest NOSH - 100,000
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 9.55 13.40 10.09 7.62 14.29 13.38 16.42 -8.63%
EPS -0.18 -0.08 0.09 -0.48 0.75 0.29 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 1.98 -
NAPS 0.6337 0.6351 0.6492 0.6378 0.6266 0.6822 0.7032 -1.71%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 1.09 0.47 0.475 0.34 0.56 0.64 0.785 -
P/RPS 11.41 3.51 4.71 4.46 3.92 4.78 4.74 15.75%
P/EPS -778.57 -1,205.13 359.85 -77.27 75.07 221.45 230.88 -
EY -0.13 -0.08 0.28 -1.29 1.33 0.45 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 3.13 2.55 -
P/NAPS 1.72 0.74 0.73 0.53 0.89 0.94 1.11 7.56%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 30/03/23 29/03/22 29/03/21 26/03/20 28/03/19 19/03/18 20/03/17 -
Price 0.64 0.43 0.74 0.31 0.42 0.60 0.815 -
P/RPS 6.70 3.21 7.33 4.07 2.94 4.48 4.92 5.27%
P/EPS -457.14 -1,102.56 560.61 -70.45 56.30 207.61 239.71 -
EY -0.22 -0.09 0.18 -1.42 1.78 0.48 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 3.33 2.45 -
P/NAPS 1.01 0.68 1.14 0.49 0.67 0.88 1.15 -2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment