[SCOMI] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -188.18%
YoY- -33.53%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 351,930 484,002 494,048 529,048 553,921 553,972 603,876 -30.20%
PBT -381,815 -314,794 -330,248 -354,740 -121,608 -253,367 -294,517 18.87%
Tax -8,867 -12,056 -14,490 -16,747 -14,483 -18,240 -20,641 -43.03%
NP -390,682 -326,850 -344,738 -371,487 -136,091 -271,607 -315,158 15.38%
-
NP to SH -383,163 -300,417 -318,133 -344,383 -119,501 -233,455 -259,844 29.52%
-
Tax Rate - - - - - - - -
Total Cost 742,612 810,852 838,786 900,535 690,012 825,579 919,034 -13.23%
-
Net Worth -131,268 -21,878 -32,817 -32,817 218,781 262,537 317,233 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth -131,268 -21,878 -32,817 -32,817 218,781 262,537 317,233 -
NOSH 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 1,093,907 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -111.01% -67.53% -69.78% -70.22% -24.57% -49.03% -52.19% -
ROE 0.00% 0.00% 0.00% 0.00% -54.62% -88.92% -81.91% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 32.17 44.25 45.16 48.36 50.64 50.64 55.20 -30.20%
EPS -35.03 -27.46 -29.08 -31.48 -10.92 -21.34 -23.75 29.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.02 -0.03 -0.03 0.20 0.24 0.29 -
Adjusted Per Share Value based on latest NOSH - 1,093,907
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 32.17 44.25 45.16 48.36 50.64 50.64 55.20 -30.20%
EPS -35.03 -27.46 -29.08 -31.48 -10.92 -21.34 -23.75 29.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.02 -0.03 -0.03 0.20 0.24 0.29 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.015 0.04 0.075 0.075 0.05 0.055 0.08 -
P/RPS 0.05 0.09 0.17 0.16 0.10 0.11 0.14 -49.63%
P/EPS -0.04 -0.15 -0.26 -0.24 -0.46 -0.26 -0.34 -75.95%
EY -2,335.13 -686.57 -387.76 -419.76 -218.48 -388.03 -296.92 294.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.25 0.23 0.28 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 27/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.035 0.03 0.065 0.085 0.055 0.04 0.055 -
P/RPS 0.11 0.07 0.14 0.18 0.11 0.08 0.10 6.55%
P/EPS -0.10 -0.11 -0.22 -0.27 -0.50 -0.19 -0.23 -42.57%
EY -1,000.77 -915.43 -447.42 -370.38 -198.62 -533.53 -431.89 75.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.28 0.17 0.19 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment