[SCOMI] YoY Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 47.19%
YoY- -269.56%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 CAGR
Revenue 232,022 645,321 862,937 1,383,332 1,798,572 1,653,028 1,521,935 -17.95%
PBT -259,211 -293,970 -141,980 25,793 103,909 77,058 -169,409 4.57%
Tax -4,013 -111,806 -18,809 -13,889 -40,152 -44,674 -23,478 -16.96%
NP -263,224 -405,776 -160,789 11,904 63,757 32,384 -192,887 3.32%
-
NP to SH -266,240 -378,651 -107,591 22,536 42,539 5,144 -172,906 4.64%
-
Tax Rate - - - 53.85% 38.64% 57.97% - -
Total Cost 495,246 1,051,097 1,023,726 1,371,428 1,734,815 1,620,644 1,714,822 -12.25%
-
Net Worth -262,537 -32,817 585,483 529,762 0 781,125 822,764 -
Dividend
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 CAGR
Net Worth -262,537 -32,817 585,483 529,762 0 781,125 822,764 -
NOSH 1,093,907 1,093,907 1,917,510 1,558,124 1,555,205 1,905,185 1,371,274 -2.34%
Ratio Analysis
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 CAGR
NP Margin -113.45% -62.88% -18.63% 0.86% 3.54% 1.96% -12.67% -
ROE 0.00% 0.00% -18.38% 4.25% 0.00% 0.66% -21.02% -
Per Share
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 CAGR
RPS 21.21 58.99 45.69 88.78 115.65 86.76 110.99 -15.98%
EPS -24.34 -34.61 -5.70 1.18 2.74 0.27 -12.61 7.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 -0.03 0.31 0.34 0.00 0.41 0.60 -
Adjusted Per Share Value based on latest NOSH - 1,093,907
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 CAGR
RPS 21.21 58.99 78.89 126.46 164.42 151.11 139.13 -17.95%
EPS -24.34 -34.61 -9.84 2.06 3.89 0.47 -15.81 4.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 -0.03 0.5352 0.4843 0.00 0.7141 0.7521 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 CAGR
Date 30/06/20 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 30/12/10 -
Price 0.035 0.075 0.185 0.19 0.245 0.435 0.37 -
P/RPS 0.17 0.13 0.42 0.21 0.21 0.50 0.33 -6.74%
P/EPS -0.14 -0.22 -3.25 13.14 8.96 161.11 -2.93 -27.38%
EY -695.38 -461.53 -30.74 7.61 11.16 0.62 -34.08 37.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.62 0.56 0.00 1.06 0.62 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 CAGR
Date 28/08/20 30/08/19 31/05/17 31/05/16 21/05/15 30/05/14 25/02/11 -
Price 0.04 0.085 0.155 0.175 0.23 0.425 0.34 -
P/RPS 0.19 0.14 0.35 0.20 0.20 0.49 0.31 -5.02%
P/EPS -0.16 -0.25 -2.73 12.10 8.41 157.41 -2.70 -25.71%
EY -608.46 -407.23 -36.69 8.26 11.89 0.64 -37.09 34.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.52 0.51 0.00 1.04 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment