[ASTINO] QoQ TTM Result on 31-Jan-2020 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
20-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 1.38%
YoY- 20.15%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 528,720 521,338 547,143 596,399 597,089 584,211 559,474 -3.68%
PBT 38,024 28,104 25,798 33,095 33,425 32,554 28,252 21.79%
Tax -8,364 -5,807 -5,257 -8,140 -8,809 -8,816 -7,657 6.03%
NP 29,660 22,297 20,541 24,955 24,616 23,738 20,595 27.38%
-
NP to SH 29,660 22,297 20,541 24,955 24,616 23,738 20,595 27.38%
-
Tax Rate 22.00% 20.66% 20.38% 24.60% 26.35% 27.08% 27.10% -
Total Cost 499,060 499,041 526,602 571,444 572,473 560,473 538,879 -4.96%
-
Net Worth 410,506 402,401 394,357 391,999 386,555 381,904 376,448 5.91%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - 2,729 -
Div Payout % - - - - - - 13.25% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 410,506 402,401 394,357 391,999 386,555 381,904 376,448 5.91%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 5.61% 4.28% 3.75% 4.18% 4.12% 4.06% 3.68% -
ROE 7.23% 5.54% 5.21% 6.37% 6.37% 6.22% 5.47% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 195.77 191.74 201.18 219.09 219.34 214.16 205.09 -3.03%
EPS 10.98 8.20 7.55 9.17 9.04 8.70 7.55 28.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.52 1.48 1.45 1.44 1.42 1.40 1.38 6.62%
Adjusted Per Share Value based on latest NOSH - 274,117
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 107.16 105.66 110.89 120.87 121.01 118.40 113.39 -3.68%
EPS 6.01 4.52 4.16 5.06 4.99 4.81 4.17 27.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.55 -
NAPS 0.832 0.8155 0.7992 0.7945 0.7834 0.774 0.763 5.91%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.64 0.54 0.505 0.685 0.695 0.66 0.68 -
P/RPS 0.33 0.28 0.25 0.31 0.32 0.31 0.33 0.00%
P/EPS 5.83 6.58 6.69 7.47 7.69 7.58 9.01 -25.09%
EY 17.16 15.19 14.96 13.38 13.01 13.18 11.10 33.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
P/NAPS 0.42 0.36 0.35 0.48 0.49 0.47 0.49 -9.72%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 18/12/20 29/09/20 19/06/20 20/03/20 27/12/19 27/09/19 28/06/19 -
Price 0.86 0.565 0.51 0.435 0.70 0.71 0.685 -
P/RPS 0.44 0.29 0.25 0.20 0.32 0.33 0.33 21.03%
P/EPS 7.83 6.89 6.75 4.75 7.74 8.16 9.07 -9.29%
EY 12.77 14.51 14.81 21.07 12.92 12.26 11.02 10.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
P/NAPS 0.57 0.38 0.35 0.30 0.49 0.51 0.50 9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment