[ASTINO] QoQ TTM Result on 31-Oct-2019 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
27-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- 3.7%
YoY- 9.18%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 521,338 547,143 596,399 597,089 584,211 559,474 553,408 -3.90%
PBT 28,104 25,798 33,095 33,425 32,554 28,252 26,217 4.74%
Tax -5,807 -5,257 -8,140 -8,809 -8,816 -7,657 -5,447 4.36%
NP 22,297 20,541 24,955 24,616 23,738 20,595 20,770 4.84%
-
NP to SH 22,297 20,541 24,955 24,616 23,738 20,595 20,770 4.84%
-
Tax Rate 20.66% 20.38% 24.60% 26.35% 27.08% 27.10% 20.78% -
Total Cost 499,041 526,602 571,444 572,473 560,473 538,879 532,638 -4.25%
-
Net Worth 402,401 394,357 391,999 386,555 381,904 376,448 370,993 5.57%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - 2,729 2,729 -
Div Payout % - - - - - 13.25% 13.14% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 402,401 394,357 391,999 386,555 381,904 376,448 370,993 5.57%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 4.28% 3.75% 4.18% 4.12% 4.06% 3.68% 3.75% -
ROE 5.54% 5.21% 6.37% 6.37% 6.22% 5.47% 5.60% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 191.74 201.18 219.09 219.34 214.16 205.09 202.87 -3.69%
EPS 8.20 7.55 9.17 9.04 8.70 7.55 7.61 5.10%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 1.48 1.45 1.44 1.42 1.40 1.38 1.36 5.80%
Adjusted Per Share Value based on latest NOSH - 274,117
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 105.66 110.89 120.87 121.01 118.40 113.39 112.16 -3.90%
EPS 4.52 4.16 5.06 4.99 4.81 4.17 4.21 4.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.55 -
NAPS 0.8155 0.7992 0.7945 0.7834 0.774 0.763 0.7519 5.56%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.54 0.505 0.685 0.695 0.66 0.68 0.68 -
P/RPS 0.28 0.25 0.31 0.32 0.31 0.33 0.34 -12.15%
P/EPS 6.58 6.69 7.47 7.69 7.58 9.01 8.93 -18.43%
EY 15.19 14.96 13.38 13.01 13.18 11.10 11.20 22.54%
DY 0.00 0.00 0.00 0.00 0.00 1.47 1.47 -
P/NAPS 0.36 0.35 0.48 0.49 0.47 0.49 0.50 -19.68%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 29/09/20 19/06/20 20/03/20 27/12/19 27/09/19 28/06/19 29/03/19 -
Price 0.565 0.51 0.435 0.70 0.71 0.685 0.67 -
P/RPS 0.29 0.25 0.20 0.32 0.33 0.33 0.33 -8.26%
P/EPS 6.89 6.75 4.75 7.74 8.16 9.07 8.80 -15.06%
EY 14.51 14.81 21.07 12.92 12.26 11.02 11.36 17.74%
DY 0.00 0.00 0.00 0.00 0.00 1.46 1.49 -
P/NAPS 0.38 0.35 0.30 0.49 0.51 0.50 0.49 -15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment