[PJBUMI] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -42.72%
YoY- -41.35%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 8,847 8,084 8,350 8,236 5,841 5,879 6,599 21.60%
PBT 1,629 1,551 131 118 134 146 153 384.66%
Tax -384 -384 0 0 78 78 24 -
NP 1,245 1,167 131 118 212 224 177 267.54%
-
NP to SH 1,273 1,195 135 122 213 225 185 262.19%
-
Tax Rate 23.57% 24.76% 0.00% 0.00% -58.21% -53.42% -15.69% -
Total Cost 7,602 6,917 8,219 8,118 5,629 5,655 6,422 11.91%
-
Net Worth 24,600 23,779 22,960 22,960 22,960 22,960 22,960 4.71%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 24,600 23,779 22,960 22,960 22,960 22,960 22,960 4.71%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.07% 14.44% 1.57% 1.43% 3.63% 3.81% 2.68% -
ROE 5.17% 5.03% 0.59% 0.53% 0.93% 0.98% 0.81% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.79 9.86 10.18 10.04 7.12 7.17 8.05 21.58%
EPS 1.55 1.46 0.16 0.15 0.26 0.27 0.23 257.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.28 0.28 0.28 0.28 0.28 4.71%
Adjusted Per Share Value based on latest NOSH - 82,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.83 9.90 10.22 10.08 7.15 7.20 8.08 21.58%
EPS 1.56 1.46 0.17 0.15 0.26 0.28 0.23 258.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3012 0.2912 0.2811 0.2811 0.2811 0.2811 0.2811 4.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.715 0.90 0.35 0.26 0.285 0.405 0.375 -
P/RPS 6.63 9.13 3.44 2.59 4.00 5.65 4.66 26.52%
P/EPS 46.06 61.76 212.59 174.75 109.72 147.60 166.22 -57.52%
EY 2.17 1.62 0.47 0.57 0.91 0.68 0.60 135.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 3.10 1.25 0.93 1.02 1.45 1.34 46.71%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 30/11/22 29/08/22 30/05/22 24/02/22 30/11/21 -
Price 0.61 0.855 0.675 0.37 0.30 0.295 0.34 -
P/RPS 5.65 8.67 6.63 3.68 4.21 4.11 4.22 21.49%
P/EPS 39.29 58.67 410.00 248.69 115.49 107.51 150.70 -59.22%
EY 2.54 1.70 0.24 0.40 0.87 0.93 0.66 145.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.95 2.41 1.32 1.07 1.05 1.21 41.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment