[PJBUMI] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -64.26%
YoY- -87.02%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 5,879 6,599 7,350 9,118 16,215 17,377 15,211 -46.84%
PBT 146 153 176 146 324 475 454 -52.96%
Tax 78 24 24 -54 -54 0 0 -
NP 224 177 200 92 270 475 454 -37.47%
-
NP to SH 225 185 208 99 277 476 455 -37.38%
-
Tax Rate -53.42% -15.69% -13.64% 36.99% 16.67% 0.00% 0.00% -
Total Cost 5,655 6,422 7,150 9,026 15,945 16,902 14,757 -47.14%
-
Net Worth 22,960 22,960 22,960 22,960 22,960 22,960 22,960 0.00%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 22,960 22,960 22,960 22,960 22,960 22,960 22,960 0.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 3.81% 2.68% 2.72% 1.01% 1.67% 2.73% 2.98% -
ROE 0.98% 0.81% 0.91% 0.43% 1.21% 2.07% 1.98% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.17 8.05 8.96 11.12 19.77 21.19 18.55 -46.84%
EPS 0.27 0.23 0.25 0.12 0.34 0.58 0.55 -37.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.00%
Adjusted Per Share Value based on latest NOSH - 82,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.20 8.08 9.00 11.16 19.86 21.28 18.63 -46.85%
EPS 0.28 0.23 0.25 0.12 0.34 0.58 0.56 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2811 0.2811 0.2811 0.2811 0.2811 0.00%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.405 0.375 0.28 0.305 0.28 0.165 0.135 -
P/RPS 5.65 4.66 3.12 2.74 1.42 0.78 0.73 289.82%
P/EPS 147.60 166.22 110.38 252.63 82.89 28.42 24.33 231.54%
EY 0.68 0.60 0.91 0.40 1.21 3.52 4.11 -69.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.34 1.00 1.09 1.00 0.59 0.48 108.54%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 30/11/21 30/09/21 30/06/21 31/03/21 27/11/20 28/08/20 -
Price 0.295 0.34 0.375 0.28 0.305 0.205 0.195 -
P/RPS 4.11 4.22 4.18 2.52 1.54 0.97 1.05 147.75%
P/EPS 107.51 150.70 147.84 231.92 90.29 35.32 35.14 110.31%
EY 0.93 0.66 0.68 0.43 1.11 2.83 2.85 -52.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.21 1.34 1.00 1.09 0.73 0.70 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment