[KNM] QoQ TTM Result on 30-Jun-2003 [#2]

Stock
[KNM] KNM GROUP BHD
Announcement Date
07-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 101,685 66,464 31,309 8,806 0 -
PBT 30,135 25,482 23,481 22,606 0 -
Tax -1,483 93 -464 -495 0 -
NP 28,652 25,575 23,017 22,111 0 -
-
NP to SH 28,652 25,575 23,017 22,111 0 -
-
Tax Rate 4.92% -0.36% 1.98% 2.19% - -
Total Cost 73,033 40,889 8,292 -13,305 0 -
-
Net Worth 43,957 25,252 19,483 162,776 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 43,957 25,252 19,483 162,776 0 -
NOSH 43,957 25,252 19,483 162,776 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 28.18% 38.48% 73.52% 251.09% 0.00% -
ROE 65.18% 101.28% 118.13% 13.58% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 231.33 263.19 160.69 5.41 0.00 -
EPS 65.18 101.28 118.13 13.58 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 162,776
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 2.52 1.64 0.77 0.22 0.00 -
EPS 0.71 0.63 0.57 0.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0063 0.0048 0.0403 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 31/03/04 31/12/03 30/09/03 - - -
Price 2.09 2.14 2.07 0.00 0.00 -
P/RPS 0.90 0.81 1.29 0.00 0.00 -
P/EPS 3.21 2.11 1.75 0.00 0.00 -
EY 31.19 47.33 57.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.14 2.07 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 25/05/04 - - - - -
Price 2.12 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.00 0.00 0.00 0.00 -
P/EPS 3.25 0.00 0.00 0.00 0.00 -
EY 30.75 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment