[VELOCITY] QoQ TTM Result on 30-Jun-2003 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 40,421 23,945 11,165 2,278 4448.14%
PBT 4,122 2,149 1,176 179 6328.11%
Tax -1,002 -285 -219 -12 35430.55%
NP 3,120 1,864 957 167 4770.18%
-
NP to SH 3,120 1,864 957 167 4770.18%
-
Tax Rate 24.31% 13.26% 18.62% 6.70% -
Total Cost 37,301 22,081 10,208 2,111 4422.90%
-
Net Worth 54,479 53,200 50,638 18,115 331.21%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 54,479 53,200 50,638 18,115 331.21%
NOSH 79,999 80,000 79,000 28,305 297.09%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 7.72% 7.78% 8.57% 7.33% -
ROE 5.73% 3.50% 1.89% 0.92% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 50.53 29.93 14.13 8.05 1045.08%
EPS 3.90 2.33 1.21 0.59 1126.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.681 0.665 0.641 0.64 8.59%
Adjusted Per Share Value based on latest NOSH - 28,305
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 2.93 1.73 0.81 0.16 4642.53%
EPS 0.23 0.13 0.07 0.01 6317.77%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0394 0.0385 0.0367 0.0131 331.25%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/03/04 31/12/03 30/09/03 - -
Price 0.89 1.03 0.82 0.00 -
P/RPS 1.76 3.44 5.80 0.00 -
P/EPS 22.82 44.21 67.69 0.00 -
EY 4.38 2.26 1.48 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.55 1.28 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 20/05/04 - - - -
Price 0.82 0.00 0.00 0.00 -
P/RPS 1.62 0.00 0.00 0.00 -
P/EPS 21.03 0.00 0.00 0.00 -
EY 4.76 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment