[VELOCITY] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 28,984 33,472 48,321 2,278 133.27%
PBT -10,016 -2,326 4,223 179 -
Tax 2,939 719 -1,018 -12 -
NP -7,077 -1,607 3,205 167 -
-
NP to SH -7,077 -1,607 3,205 167 -
-
Tax Rate - - 24.11% 6.70% -
Total Cost 36,061 35,079 45,116 2,111 157.32%
-
Net Worth 45,013 52,246 53,865 18,115 35.40%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 45,013 52,246 53,865 18,115 35.40%
NOSH 79,529 80,379 78,750 28,305 41.06%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -24.42% -4.80% 6.63% 7.33% -
ROE -15.72% -3.08% 5.95% 0.92% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 36.44 41.64 61.36 8.05 65.34%
EPS -8.90 -2.00 4.07 0.59 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.566 0.65 0.684 0.64 -4.00%
Adjusted Per Share Value based on latest NOSH - 28,305
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.15 2.49 3.59 0.17 132.80%
EPS -0.53 -0.12 0.24 0.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0335 0.0388 0.04 0.0135 35.34%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 - -
Price 0.66 0.44 0.79 0.00 -
P/RPS 1.81 1.06 1.29 0.00 -
P/EPS -7.42 -22.01 19.41 0.00 -
EY -13.48 -4.54 5.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.68 1.15 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/06 19/08/05 18/08/04 - -
Price 0.56 0.42 0.73 0.00 -
P/RPS 1.54 1.01 1.19 0.00 -
P/EPS -6.29 -21.01 17.94 0.00 -
EY -15.89 -4.76 5.58 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.65 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment