[VELOCITY] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -330.16%
YoY- 13.42%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 18,827 15,935 20,150 19,650 19,298 20,166 15,493 13.86%
PBT -1,114 -891 -173 91 -131 -206 -2,245 -37.29%
Tax -360 -322 -363 -362 68 51 1,444 -
NP -1,474 -1,213 -536 -271 -63 -155 -801 50.11%
-
NP to SH -1,555 -1,213 -536 -271 -63 -155 -801 55.55%
-
Tax Rate - - - 397.80% - - - -
Total Cost 20,301 17,148 20,686 19,921 19,361 20,321 16,294 15.77%
-
Net Worth 38,858 39,573 39,433 41,039 40,370 39,565 41,002 -3.51%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 38,858 39,573 39,433 41,039 40,370 39,565 41,002 -3.51%
NOSH 88,315 88,333 86,666 89,999 87,192 85,454 88,750 -0.32%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -7.83% -7.61% -2.66% -1.38% -0.33% -0.77% -5.17% -
ROE -4.00% -3.07% -1.36% -0.66% -0.16% -0.39% -1.95% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 21.32 18.04 23.25 21.83 22.13 23.60 17.46 14.22%
EPS -1.76 -1.37 -0.62 -0.30 -0.07 -0.18 -0.90 56.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.448 0.455 0.456 0.463 0.463 0.462 -3.19%
Adjusted Per Share Value based on latest NOSH - 89,999
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.36 1.15 1.46 1.42 1.40 1.46 1.12 13.80%
EPS -0.11 -0.09 -0.04 -0.02 0.00 -0.01 -0.06 49.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.0286 0.0285 0.0297 0.0292 0.0286 0.0297 -3.62%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.63 0.91 0.66 0.52 0.55 0.28 0.26 -
P/RPS 2.96 5.04 2.84 2.38 2.49 1.19 1.49 57.96%
P/EPS -35.78 -66.27 -106.72 -172.69 -761.21 -154.37 -28.81 15.52%
EY -2.79 -1.51 -0.94 -0.58 -0.13 -0.65 -3.47 -13.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.03 1.45 1.14 1.19 0.60 0.56 86.71%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/11/11 19/08/11 20/05/11 23/02/11 23/11/10 24/08/10 25/05/10 -
Price 0.63 0.69 0.75 0.73 0.48 0.41 0.32 -
P/RPS 2.96 3.82 3.23 3.34 2.17 1.74 1.83 37.75%
P/EPS -35.78 -50.25 -121.27 -242.44 -664.33 -226.04 -35.46 0.60%
EY -2.79 -1.99 -0.82 -0.41 -0.15 -0.44 -2.82 -0.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.54 1.65 1.60 1.04 0.89 0.69 62.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment