[VELOCITY] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 10.59%
YoY- 26.31%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 7,725 8,867 9,374 8,305 9,309 8,428 9,483 -12.74%
PBT -7,679 -7,504 -6,778 -6,616 -7,384 -7,195 -5,851 19.81%
Tax -22 -5 -19 134 134 317 161 -
NP -7,701 -7,509 -6,797 -6,482 -7,250 -6,878 -5,690 22.28%
-
NP to SH -7,701 -7,509 -6,797 -6,482 -7,250 -6,878 -5,690 22.28%
-
Tax Rate - - - - - - - -
Total Cost 15,426 16,376 16,171 14,787 16,559 15,306 15,173 1.10%
-
Net Worth 110,438 110,333 100,224 97,754 99,263 100,216 102,276 5.23%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 110,438 110,333 100,224 97,754 99,263 100,216 102,276 5.23%
NOSH 232,844 232,844 213,844 198,606 198,606 198,606 198,606 11.15%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -99.69% -84.68% -72.51% -78.05% -77.88% -81.61% -60.00% -
ROE -6.97% -6.81% -6.78% -6.63% -7.30% -6.86% -5.56% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.32 3.85 4.55 4.18 4.69 4.24 4.78 -21.51%
EPS -3.31 -3.26 -3.30 -3.26 -3.65 -3.46 -2.87 9.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4743 0.4793 0.487 0.4922 0.4998 0.5046 0.5151 -5.33%
Adjusted Per Share Value based on latest NOSH - 198,606
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.56 0.64 0.68 0.60 0.67 0.61 0.69 -12.95%
EPS -0.56 -0.54 -0.49 -0.47 -0.52 -0.50 -0.41 23.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.0799 0.0726 0.0708 0.0719 0.0725 0.074 5.23%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.38 0.535 0.645 0.79 0.795 0.75 0.75 -
P/RPS 11.45 13.89 14.16 18.89 16.96 17.67 15.70 -18.93%
P/EPS -11.49 -16.40 -19.53 -24.21 -21.78 -21.66 -26.17 -42.14%
EY -8.70 -6.10 -5.12 -4.13 -4.59 -4.62 -3.82 72.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.12 1.32 1.61 1.59 1.49 1.46 -32.96%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 26/11/19 27/08/19 21/05/19 28/02/19 27/11/18 30/08/18 -
Price 0.34 0.445 0.595 0.765 0.70 0.735 0.82 -
P/RPS 10.25 11.55 13.06 18.29 14.93 17.32 17.17 -29.03%
P/EPS -10.28 -13.64 -18.02 -23.44 -19.18 -21.22 -28.61 -49.36%
EY -9.73 -7.33 -5.55 -4.27 -5.21 -4.71 -3.49 97.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 1.22 1.55 1.40 1.46 1.59 -40.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment