[VELOCITY] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -54.12%
YoY- 33.94%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 10,142 2,591 2,220 2,717 3,721 3,150 8,336 3.32%
PBT -1,661 -1,122 -1,338 -1,468 -2,236 -1,213 -51 78.65%
Tax -358 -97 -13 -27 -27 -37 -225 8.04%
NP -2,019 -1,219 -1,351 -1,495 -2,263 -1,250 -276 39.30%
-
NP to SH -2,019 -1,219 -1,351 -1,495 -2,263 -1,250 -276 39.30%
-
Tax Rate - - - - - - - -
Total Cost 12,161 3,810 3,571 4,212 5,984 4,400 8,612 5.91%
-
Net Worth 354,366 162,599 109,064 97,754 103,525 84,200 37,270 45.52%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 354,366 162,599 109,064 97,754 103,525 84,200 37,270 45.52%
NOSH 1,381,410 544,527 232,844 198,606 198,536 145,348 106,153 53.33%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -19.91% -47.05% -60.86% -55.02% -60.82% -39.68% -3.31% -
ROE -0.57% -0.75% -1.24% -1.53% -2.19% -1.48% -0.74% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.85 0.72 0.95 1.37 1.89 2.17 7.85 -30.94%
EPS -0.17 -0.34 -0.58 -0.75 -1.15 -0.86 -0.26 -6.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2979 0.454 0.4684 0.4922 0.5248 0.5793 0.3511 -2.70%
Adjusted Per Share Value based on latest NOSH - 198,606
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.75 0.19 0.17 0.20 0.28 0.23 0.62 3.22%
EPS -0.15 -0.09 -0.10 -0.11 -0.17 -0.09 -0.02 39.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2634 0.1209 0.0811 0.0727 0.0769 0.0626 0.0277 45.52%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.14 0.24 0.145 0.79 0.81 0.625 0.66 -
P/RPS 16.42 33.17 15.21 57.75 42.94 28.84 8.40 11.81%
P/EPS -82.48 -70.51 -24.99 -104.95 -70.61 -72.67 -253.85 -17.07%
EY -1.21 -1.42 -4.00 -0.95 -1.42 -1.38 -0.39 20.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.31 1.61 1.54 1.08 1.88 -20.62%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 27/05/21 10/06/20 21/05/19 23/05/18 29/05/17 27/05/16 -
Price 0.10 0.19 0.225 0.765 0.80 0.735 0.59 -
P/RPS 11.73 26.26 23.60 55.92 42.41 33.91 7.51 7.71%
P/EPS -58.92 -55.82 -38.78 -101.63 -69.74 -85.47 -226.92 -20.11%
EY -1.70 -1.79 -2.58 -0.98 -1.43 -1.17 -0.44 25.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.48 1.55 1.52 1.27 1.68 -23.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment