[ABLEGLOB] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 2.99%
YoY- 49.94%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 441,200 437,889 419,938 418,211 417,409 408,229 400,975 6.54%
PBT 46,790 35,866 26,181 22,868 23,048 27,041 26,612 45.42%
Tax -11,347 -8,400 -6,730 -6,765 -7,387 -8,529 -8,077 25.30%
NP 35,443 27,466 19,451 16,103 15,661 18,512 18,535 53.75%
-
NP to SH 35,592 27,998 20,501 17,819 17,301 19,170 18,823 52.61%
-
Tax Rate 24.25% 23.42% 25.71% 29.58% 32.05% 31.54% 30.35% -
Total Cost 405,757 410,423 400,487 402,108 401,748 389,717 382,440 4.00%
-
Net Worth 223,728 237,682 208,940 199,748 194,969 191,488 191,342 10.93%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 3,733 3,733 3,733 3,733 3,263 3,263 3,263 9.34%
Div Payout % 10.49% 13.34% 18.21% 20.95% 18.86% 17.02% 17.34% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 223,728 237,682 208,940 199,748 194,969 191,488 191,342 10.93%
NOSH 248,586 137,388 93,276 93,340 93,286 93,409 93,337 91.56%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 8.03% 6.27% 4.63% 3.85% 3.75% 4.53% 4.62% -
ROE 15.91% 11.78% 9.81% 8.92% 8.87% 10.01% 9.84% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 177.48 318.72 450.21 448.05 447.45 437.03 429.59 -44.38%
EPS 14.32 20.38 21.98 19.09 18.55 20.52 20.17 -20.33%
DPS 1.50 2.72 4.00 4.00 3.50 3.50 3.50 -43.01%
NAPS 0.90 1.73 2.24 2.14 2.09 2.05 2.05 -42.09%
Adjusted Per Share Value based on latest NOSH - 93,340
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 142.11 141.04 135.26 134.70 134.44 131.49 129.15 6.55%
EPS 11.46 9.02 6.60 5.74 5.57 6.17 6.06 52.62%
DPS 1.20 1.20 1.20 1.20 1.05 1.05 1.05 9.26%
NAPS 0.7206 0.7656 0.673 0.6434 0.628 0.6168 0.6163 10.93%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.24 0.88 2.05 1.70 2.09 1.55 1.51 -
P/RPS 0.70 0.28 0.46 0.38 0.47 0.35 0.35 58.40%
P/EPS 8.66 4.32 9.33 8.91 11.27 7.55 7.49 10.11%
EY 11.55 23.16 10.72 11.23 8.87 13.24 13.36 -9.20%
DY 1.21 3.09 1.95 2.35 1.67 2.26 2.32 -35.07%
P/NAPS 1.38 0.51 0.92 0.79 1.00 0.76 0.74 51.22%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 22/11/16 29/08/16 30/05/16 29/02/16 24/11/15 26/08/15 -
Price 1.42 1.23 2.37 1.86 1.81 2.80 1.28 -
P/RPS 0.80 0.39 0.53 0.42 0.40 0.64 0.30 91.72%
P/EPS 9.92 6.04 10.78 9.74 9.76 13.64 6.35 34.45%
EY 10.08 16.57 9.27 10.26 10.25 7.33 15.76 -25.66%
DY 1.06 2.21 1.69 2.15 1.93 1.25 2.73 -46.62%
P/NAPS 1.58 0.71 1.06 0.87 0.87 1.37 0.62 86.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment