[DOMINAN] QoQ TTM Result on 30-Jun-2003 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
14-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 142,732 103,918 66,189 32,391 615.96%
PBT 10,487 7,303 4,913 2,481 577.49%
Tax -1,830 -939 -862 -403 645.09%
NP 8,657 6,364 4,051 2,078 564.56%
-
NP to SH 8,657 6,364 4,051 2,078 564.56%
-
Tax Rate 17.45% 12.86% 17.55% 16.24% -
Total Cost 134,075 97,554 62,138 30,313 619.52%
-
Net Worth 58,512 59,776 53,387 53,500 12.62%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 2,032 4,083 1,934 - -
Div Payout % 23.48% 64.17% 47.75% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 58,512 59,776 53,387 53,500 12.62%
NOSH 81,312 85,985 77,372 77,537 6.51%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 6.07% 6.12% 6.12% 6.42% -
ROE 14.80% 10.65% 7.59% 3.88% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 175.54 120.86 85.55 41.77 572.31%
EPS 10.65 7.40 5.24 2.68 524.19%
DPS 2.50 4.75 2.50 0.00 -
NAPS 0.7196 0.6952 0.69 0.69 5.73%
Adjusted Per Share Value based on latest NOSH - 77,537
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 87.08 63.40 40.38 19.76 616.04%
EPS 5.28 3.88 2.47 1.27 562.76%
DPS 1.24 2.49 1.18 0.00 -
NAPS 0.357 0.3647 0.3257 0.3264 12.63%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/03/04 31/12/03 - - -
Price 0.86 0.94 0.00 0.00 -
P/RPS 0.49 0.78 0.00 0.00 -
P/EPS 8.08 12.70 0.00 0.00 -
EY 12.38 7.87 0.00 0.00 -
DY 2.91 5.05 0.00 0.00 -
P/NAPS 1.20 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/05/04 - - - -
Price 0.72 0.00 0.00 0.00 -
P/RPS 0.41 0.00 0.00 0.00 -
P/EPS 6.76 0.00 0.00 0.00 -
EY 14.79 0.00 0.00 0.00 -
DY 3.47 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment