[DOMINAN] YoY TTM Result on 30-Jun-2003 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
14-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 252,949 178,094 149,010 32,391 98.27%
PBT 10,091 11,805 11,243 2,481 59.55%
Tax -1,758 -2,392 -1,761 -403 63.32%
NP 8,333 9,413 9,482 2,078 58.80%
-
NP to SH 7,650 9,377 9,482 2,078 54.34%
-
Tax Rate 17.42% 20.26% 15.66% 16.24% -
Total Cost 244,616 168,681 139,528 30,313 100.45%
-
Net Worth 76,604 71,860 64,544 53,500 12.69%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 5,826 2,147 2,032 - -
Div Payout % 76.16% 22.90% 21.44% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 76,604 71,860 64,544 53,500 12.69%
NOSH 120,523 86,163 85,887 77,537 15.82%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.29% 5.29% 6.36% 6.42% -
ROE 9.99% 13.05% 14.69% 3.88% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 209.88 206.69 173.49 41.77 71.19%
EPS 6.35 10.88 11.04 2.68 33.28%
DPS 4.83 2.50 2.37 0.00 -
NAPS 0.6356 0.834 0.7515 0.69 -2.69%
Adjusted Per Share Value based on latest NOSH - 77,537
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 153.08 107.78 90.18 19.60 98.28%
EPS 4.63 5.67 5.74 1.26 54.25%
DPS 3.53 1.30 1.23 0.00 -
NAPS 0.4636 0.4349 0.3906 0.3238 12.69%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 - -
Price 0.44 0.65 0.78 0.00 -
P/RPS 0.21 0.31 0.45 0.00 -
P/EPS 6.93 5.97 7.07 0.00 -
EY 14.43 16.74 14.15 0.00 -
DY 10.99 3.85 3.03 0.00 -
P/NAPS 0.69 0.78 1.04 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 12/09/06 26/08/05 01/09/04 - -
Price 0.42 0.80 0.72 0.00 -
P/RPS 0.20 0.39 0.41 0.00 -
P/EPS 6.62 7.35 6.52 0.00 -
EY 15.11 13.60 15.33 0.00 -
DY 11.51 3.13 3.29 0.00 -
P/NAPS 0.66 0.96 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment