[DOMINAN] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -0.49%
YoY- -14.13%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 318,346 309,771 291,387 279,287 291,694 308,912 330,010 -2.37%
PBT 19,304 19,076 17,616 16,465 16,170 16,149 16,724 10.06%
Tax -4,924 -4,789 -4,947 -4,717 -4,411 -4,371 -4,249 10.35%
NP 14,380 14,287 12,669 11,748 11,759 11,778 12,475 9.96%
-
NP to SH 14,176 14,043 12,518 11,563 11,620 11,638 12,228 10.38%
-
Tax Rate 25.51% 25.10% 28.08% 28.65% 27.28% 27.07% 25.41% -
Total Cost 303,966 295,484 278,718 267,539 279,935 297,134 317,535 -2.87%
-
Net Worth 126,446 127,963 111,404 109,734 108,626 111,568 100,546 16.55%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 4,969 4,967 5,589 4,348 3,104 1,864 1,863 92.67%
Div Payout % 35.06% 35.37% 44.65% 37.60% 26.71% 16.02% 15.24% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 126,446 127,963 111,404 109,734 108,626 111,568 100,546 16.55%
NOSH 124,210 124,236 124,127 124,401 123,945 124,310 124,177 0.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 4.52% 4.61% 4.35% 4.21% 4.03% 3.81% 3.78% -
ROE 11.21% 10.97% 11.24% 10.54% 10.70% 10.43% 12.16% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 256.30 249.34 234.75 224.50 235.34 248.50 265.76 -2.39%
EPS 11.41 11.30 10.08 9.29 9.38 9.36 9.85 10.32%
DPS 4.00 4.00 4.50 3.50 2.50 1.50 1.50 92.64%
NAPS 1.018 1.03 0.8975 0.8821 0.8764 0.8975 0.8097 16.53%
Adjusted Per Share Value based on latest NOSH - 124,401
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 192.66 187.47 176.34 169.02 176.53 186.95 199.72 -2.37%
EPS 8.58 8.50 7.58 7.00 7.03 7.04 7.40 10.39%
DPS 3.01 3.01 3.38 2.63 1.88 1.13 1.13 92.50%
NAPS 0.7652 0.7744 0.6742 0.6641 0.6574 0.6752 0.6085 16.55%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.64 0.64 0.51 0.53 0.46 0.36 0.56 -
P/RPS 0.25 0.26 0.22 0.24 0.20 0.14 0.21 12.36%
P/EPS 5.61 5.66 5.06 5.70 4.91 3.85 5.69 -0.94%
EY 17.83 17.66 19.77 17.54 20.38 26.01 17.58 0.94%
DY 6.25 6.25 8.82 6.60 5.43 4.17 2.68 76.13%
P/NAPS 0.63 0.62 0.57 0.60 0.52 0.40 0.69 -5.90%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/08/10 27/05/10 25/02/10 26/11/09 26/08/09 28/05/09 26/02/09 -
Price 0.62 0.59 0.68 0.54 0.51 0.35 0.58 -
P/RPS 0.24 0.24 0.29 0.24 0.22 0.14 0.22 5.98%
P/EPS 5.43 5.22 6.74 5.81 5.44 3.74 5.89 -5.29%
EY 18.41 19.16 14.83 17.21 18.38 26.75 16.98 5.55%
DY 6.45 6.78 6.62 6.48 4.90 4.29 2.59 84.03%
P/NAPS 0.61 0.57 0.76 0.61 0.58 0.39 0.72 -10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment