[DOMINAN] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 15.39%
YoY- -20.67%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 96,672 82,396 78,175 59,791 80,889 64,118 59,233 8.49%
PBT 5,714 4,583 5,084 3,624 4,199 3,970 1,689 22.50%
Tax -1,689 -1,046 -1,250 -1,408 -1,286 -1,355 -773 13.89%
NP 4,025 3,537 3,834 2,216 2,913 2,615 916 27.95%
-
NP to SH 4,025 3,373 3,789 2,264 2,854 2,583 916 27.95%
-
Tax Rate 29.56% 22.82% 24.59% 38.85% 30.63% 34.13% 45.77% -
Total Cost 92,647 78,859 74,341 57,575 77,976 61,503 58,317 8.01%
-
Net Worth 146,535 133,927 127,963 111,568 94,063 82,602 72,315 12.47%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 1,274 1,240 1,242 1,864 1,863 1,821 - -
Div Payout % 31.66% 36.76% 32.79% 82.36% 65.29% 70.53% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 146,535 133,927 127,963 111,568 94,063 82,602 72,315 12.47%
NOSH 127,422 124,007 124,236 124,310 124,225 121,456 120,526 0.93%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.16% 4.29% 4.90% 3.71% 3.60% 4.08% 1.55% -
ROE 2.75% 2.52% 2.96% 2.03% 3.03% 3.13% 1.27% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 75.87 66.44 62.92 48.10 65.11 52.79 49.15 7.49%
EPS 3.16 2.72 3.05 1.83 2.25 2.06 0.76 26.78%
DPS 1.00 1.00 1.00 1.50 1.50 1.50 0.00 -
NAPS 1.15 1.08 1.03 0.8975 0.7572 0.6801 0.60 11.44%
Adjusted Per Share Value based on latest NOSH - 124,310
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 58.50 49.86 47.31 36.18 48.95 38.80 35.85 8.49%
EPS 2.44 2.04 2.29 1.37 1.73 1.56 0.55 28.15%
DPS 0.77 0.75 0.75 1.13 1.13 1.10 0.00 -
NAPS 0.8868 0.8105 0.7744 0.6752 0.5693 0.4999 0.4376 12.48%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.69 0.62 0.64 0.36 0.60 0.65 0.45 -
P/RPS 0.91 0.93 1.02 0.75 0.92 1.23 0.92 -0.18%
P/EPS 21.84 22.79 20.98 19.77 26.12 30.56 59.21 -15.30%
EY 4.58 4.39 4.77 5.06 3.83 3.27 1.69 18.05%
DY 1.45 1.61 1.56 4.17 2.50 2.31 0.00 -
P/NAPS 0.60 0.57 0.62 0.40 0.79 0.96 0.75 -3.64%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 26/05/11 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 -
Price 0.74 0.58 0.59 0.35 0.54 0.71 0.47 -
P/RPS 0.98 0.87 0.94 0.73 0.83 1.34 0.96 0.34%
P/EPS 23.43 21.32 19.35 19.22 23.50 33.39 61.84 -14.92%
EY 4.27 4.69 5.17 5.20 4.25 3.00 1.62 17.51%
DY 1.35 1.72 1.69 4.29 2.78 2.11 0.00 -
P/NAPS 0.64 0.54 0.57 0.39 0.71 1.04 0.78 -3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment