[DOMINAN] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -19.21%
YoY- -53.37%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 584,266 587,255 675,529 693,502 704,029 720,343 729,891 -13.75%
PBT 15,172 14,031 20,240 21,913 27,248 31,244 35,309 -42.96%
Tax -6,711 -6,373 -7,149 -6,133 -7,717 -8,413 -9,167 -18.72%
NP 8,461 7,658 13,091 15,780 19,531 22,831 26,142 -52.76%
-
NP to SH 8,461 7,658 13,091 15,780 19,531 22,831 26,142 -52.76%
-
Tax Rate 44.23% 45.42% 35.32% 27.99% 28.32% 26.93% 25.96% -
Total Cost 575,805 579,597 662,438 677,722 684,498 697,512 703,749 -12.48%
-
Net Worth 302,389 299,084 299,084 279,255 279,255 279,255 274,298 6.69%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 4,131 4,131 6,609 8,262 9,914 11,566 11,566 -49.56%
Div Payout % 48.82% 53.94% 50.49% 52.36% 50.76% 50.66% 44.25% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 302,389 299,084 299,084 279,255 279,255 279,255 274,298 6.69%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.45% 1.30% 1.94% 2.28% 2.77% 3.17% 3.58% -
ROE 2.80% 2.56% 4.38% 5.65% 6.99% 8.18% 9.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 353.59 355.40 408.82 419.69 426.06 435.94 441.72 -13.75%
EPS 5.12 4.63 7.92 9.55 11.82 13.82 15.82 -52.76%
DPS 2.50 2.50 4.00 5.00 6.00 7.00 7.00 -49.56%
NAPS 1.83 1.81 1.81 1.69 1.69 1.69 1.66 6.69%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 353.59 355.39 408.82 419.69 426.06 435.94 441.72 -13.75%
EPS 5.12 4.63 7.92 9.55 11.82 13.82 15.82 -52.76%
DPS 2.50 2.50 4.00 5.00 6.00 7.00 7.00 -49.56%
NAPS 1.83 1.81 1.81 1.69 1.69 1.69 1.66 6.69%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.70 0.71 1.02 1.25 1.28 1.23 1.26 -
P/RPS 0.20 0.20 0.25 0.30 0.30 0.28 0.29 -21.88%
P/EPS 13.67 15.32 12.87 13.09 10.83 8.90 7.96 43.26%
EY 7.31 6.53 7.77 7.64 9.23 11.23 12.56 -30.22%
DY 3.57 3.52 3.92 4.00 4.69 5.69 5.56 -25.51%
P/NAPS 0.38 0.39 0.56 0.74 0.76 0.73 0.76 -36.92%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 24/08/20 25/06/20 25/02/20 27/11/19 26/08/19 28/05/19 -
Price 0.79 0.755 0.72 1.24 1.28 1.26 1.25 -
P/RPS 0.22 0.21 0.18 0.30 0.30 0.29 0.28 -14.81%
P/EPS 15.43 16.29 9.09 12.98 10.83 9.12 7.90 56.06%
EY 6.48 6.14 11.00 7.70 9.23 10.97 12.66 -35.93%
DY 3.16 3.31 5.56 4.03 4.69 5.56 5.60 -31.64%
P/NAPS 0.43 0.42 0.40 0.73 0.76 0.75 0.75 -30.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment