[DOMINAN] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -14.45%
YoY- -39.43%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 587,255 675,529 693,502 704,029 720,343 729,891 732,571 -13.71%
PBT 14,031 20,240 21,913 27,248 31,244 35,309 43,146 -52.74%
Tax -6,373 -7,149 -6,133 -7,717 -8,413 -9,167 -9,144 -21.40%
NP 7,658 13,091 15,780 19,531 22,831 26,142 34,002 -63.01%
-
NP to SH 7,658 13,091 15,780 19,531 22,831 26,142 33,844 -62.90%
-
Tax Rate 45.42% 35.32% 27.99% 28.32% 26.93% 25.96% 21.19% -
Total Cost 579,597 662,438 677,722 684,498 697,512 703,749 698,569 -11.71%
-
Net Worth 299,084 299,084 279,255 279,255 279,255 274,298 272,646 6.37%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 4,131 6,609 8,262 9,914 11,566 11,566 11,620 -49.84%
Div Payout % 53.94% 50.49% 52.36% 50.76% 50.66% 44.25% 34.34% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 299,084 299,084 279,255 279,255 279,255 274,298 272,646 6.37%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.30% 1.94% 2.28% 2.77% 3.17% 3.58% 4.64% -
ROE 2.56% 4.38% 5.65% 6.99% 8.18% 9.53% 12.41% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 355.40 408.82 419.69 426.06 435.94 441.72 443.34 -13.71%
EPS 4.63 7.92 9.55 11.82 13.82 15.82 20.48 -62.92%
DPS 2.50 4.00 5.00 6.00 7.00 7.00 7.03 -49.83%
NAPS 1.81 1.81 1.69 1.69 1.69 1.66 1.65 6.37%
Adjusted Per Share Value based on latest NOSH - 165,240
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 355.39 408.82 419.69 426.06 435.94 441.72 443.34 -13.71%
EPS 4.63 7.92 9.55 11.82 13.82 15.82 20.48 -62.92%
DPS 2.50 4.00 5.00 6.00 7.00 7.00 7.03 -49.83%
NAPS 1.81 1.81 1.69 1.69 1.69 1.66 1.65 6.37%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.71 1.02 1.25 1.28 1.23 1.26 1.28 -
P/RPS 0.20 0.25 0.30 0.30 0.28 0.29 0.29 -21.95%
P/EPS 15.32 12.87 13.09 10.83 8.90 7.96 6.25 81.89%
EY 6.53 7.77 7.64 9.23 11.23 12.56 16.00 -45.00%
DY 3.52 3.92 4.00 4.69 5.69 5.56 5.49 -25.66%
P/NAPS 0.39 0.56 0.74 0.76 0.73 0.76 0.78 -37.03%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 25/06/20 25/02/20 27/11/19 26/08/19 28/05/19 27/02/19 -
Price 0.755 0.72 1.24 1.28 1.26 1.25 1.26 -
P/RPS 0.21 0.18 0.30 0.30 0.29 0.28 0.28 -17.46%
P/EPS 16.29 9.09 12.98 10.83 9.12 7.90 6.15 91.55%
EY 6.14 11.00 7.70 9.23 10.97 12.66 16.26 -47.78%
DY 3.31 5.56 4.03 4.69 5.56 5.60 5.58 -29.42%
P/NAPS 0.42 0.40 0.73 0.76 0.75 0.75 0.76 -32.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment