[LFECORP] QoQ TTM Result on 30-Apr-2017 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
08-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- -12.12%
YoY- 32.04%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 7,225 12,938 13,621 17,043 22,543 25,421 26,007 -59.44%
PBT -3,764 -3,225 -1,627 1,757 1,908 1,692 1,456 -
Tax -72 -72 -72 -154 -84 -84 -84 -10.29%
NP -3,836 -3,297 -1,699 1,603 1,824 1,608 1,372 -
-
NP to SH -3,836 -3,297 -1,699 1,603 1,824 1,608 1,372 -
-
Tax Rate - - - 8.76% 4.40% 4.96% 5.77% -
Total Cost 11,061 16,235 15,320 15,440 20,719 23,813 24,635 -43.12%
-
Net Worth 44,597 44,597 45,265 49,022 50,838 47,207 46,499 -2.89%
Dividend
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 44,597 44,597 45,265 49,022 50,838 47,207 46,499 -2.89%
NOSH 185,821 185,821 181,062 181,566 181,566 181,566 149,999 16.28%
Ratio Analysis
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -53.09% -25.48% -12.47% 9.41% 8.09% 6.33% 5.28% -
ROE -8.60% -7.39% -3.75% 3.27% 3.59% 3.41% 2.95% -
Per Share
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 3.89 6.96 7.52 9.39 12.42 14.00 17.34 -65.11%
EPS -2.06 -1.77 -0.94 0.88 1.00 0.89 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.25 0.27 0.28 0.26 0.31 -16.50%
Adjusted Per Share Value based on latest NOSH - 181,566
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 0.65 1.17 1.23 1.54 2.03 2.29 2.35 -59.56%
EPS -0.35 -0.30 -0.15 0.14 0.16 0.15 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0402 0.0408 0.0442 0.0459 0.0426 0.0419 -2.87%
Price Multiplier on Financial Quarter End Date
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.22 0.255 0.255 0.29 0.305 0.275 0.30 -
P/RPS 5.66 3.66 3.39 3.09 2.46 1.96 1.73 130.52%
P/EPS -10.66 -14.37 -27.18 32.85 30.36 31.05 32.80 -
EY -9.38 -6.96 -3.68 3.04 3.29 3.22 3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.06 1.02 1.07 1.09 1.06 0.97 -3.66%
Price Multiplier on Announcement Date
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date - 20/12/17 29/09/17 08/06/17 21/03/17 08/12/16 05/09/16 -
Price 0.00 0.225 0.265 0.27 0.32 0.305 0.30 -
P/RPS 0.00 3.23 3.52 2.88 2.58 2.18 1.73 -
P/EPS 0.00 -12.68 -28.24 30.58 31.85 34.44 32.80 -
EY 0.00 -7.89 -3.54 3.27 3.14 2.90 3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 1.06 1.00 1.14 1.17 0.97 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment