[LFECORP] QoQ TTM Result on 31-Oct-2016 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- 17.2%
YoY- 107.75%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 13,621 17,043 22,543 25,421 26,007 24,264 23,717 -30.93%
PBT -1,627 1,757 1,908 1,692 1,456 1,214 986 -
Tax -72 -154 -84 -84 -84 0 -20 135.07%
NP -1,699 1,603 1,824 1,608 1,372 1,214 966 -
-
NP to SH -1,699 1,603 1,824 1,608 1,372 1,214 966 -
-
Tax Rate - 8.76% 4.40% 4.96% 5.77% 0.00% 2.03% -
Total Cost 15,320 15,440 20,719 23,813 24,635 23,050 22,751 -23.19%
-
Net Worth 45,265 49,022 50,838 47,207 46,499 44,625 36,590 15.25%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 45,265 49,022 50,838 47,207 46,499 44,625 36,590 15.25%
NOSH 181,062 181,566 181,566 181,566 149,999 148,750 146,363 15.25%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin -12.47% 9.41% 8.09% 6.33% 5.28% 5.00% 4.07% -
ROE -3.75% 3.27% 3.59% 3.41% 2.95% 2.72% 2.64% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 7.52 9.39 12.42 14.00 17.34 16.31 16.20 -40.07%
EPS -0.94 0.88 1.00 0.89 0.91 0.82 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.27 0.28 0.26 0.31 0.30 0.25 0.00%
Adjusted Per Share Value based on latest NOSH - 181,566
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 1.23 1.54 2.03 2.29 2.35 2.19 2.14 -30.89%
EPS -0.15 0.14 0.16 0.15 0.12 0.11 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0408 0.0442 0.0459 0.0426 0.0419 0.0403 0.033 15.20%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.255 0.29 0.305 0.275 0.30 0.275 0.29 -
P/RPS 3.39 3.09 2.46 1.96 1.73 1.69 1.79 53.13%
P/EPS -27.18 32.85 30.36 31.05 32.80 33.70 43.94 -
EY -3.68 3.04 3.29 3.22 3.05 2.97 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.07 1.09 1.06 0.97 0.92 1.16 -8.22%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 29/09/17 08/06/17 21/03/17 08/12/16 05/09/16 20/06/16 30/03/16 -
Price 0.265 0.27 0.32 0.305 0.30 0.29 0.265 -
P/RPS 3.52 2.88 2.58 2.18 1.73 1.78 1.64 66.46%
P/EPS -28.24 30.58 31.85 34.44 32.80 35.53 40.15 -
EY -3.54 3.27 3.14 2.90 3.05 2.81 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.00 1.14 1.17 0.97 0.97 1.06 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment