[TOYOVEN] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 111.94%
YoY- 111.85%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 91,087 92,855 90,021 86,373 82,949 79,533 79,773 9.21%
PBT 4,051 4,203 4,491 1,340 -7,710 -8,175 -8,242 -
Tax -1,055 -784 -748 -451 10 -281 -276 143.87%
NP 2,996 3,419 3,743 889 -7,700 -8,456 -8,518 -
-
NP to SH 2,996 3,388 3,742 889 -7,446 -8,110 -8,234 -
-
Tax Rate 26.04% 18.65% 16.66% 33.66% - - - -
Total Cost 88,091 89,436 86,278 85,484 90,649 87,989 88,291 -0.15%
-
Net Worth 120,909 120,909 120,909 117,700 117,700 116,630 116,630 2.42%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 1,070 1,070 1,070 - - - - -
Div Payout % 35.71% 31.58% 28.59% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 120,909 120,909 120,909 117,700 117,700 116,630 116,630 2.42%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.29% 3.68% 4.16% 1.03% -9.28% -10.63% -10.68% -
ROE 2.48% 2.80% 3.09% 0.76% -6.33% -6.95% -7.06% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 85.13 86.78 84.13 80.72 77.52 74.33 74.55 9.22%
EPS 2.80 3.17 3.50 0.83 -6.96 -7.58 -7.70 -
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.13 1.10 1.10 1.09 1.09 2.42%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 68.54 69.87 67.74 65.00 62.42 59.85 60.03 9.21%
EPS 2.25 2.55 2.82 0.67 -5.60 -6.10 -6.20 -
DPS 0.81 0.81 0.81 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.9098 0.9098 0.8857 0.8857 0.8776 0.8776 2.42%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.62 0.78 0.58 0.72 0.58 0.70 0.75 -
P/RPS 0.73 0.90 0.69 0.89 0.75 0.94 1.01 -19.41%
P/EPS 22.14 24.63 16.58 86.66 -8.33 -9.24 -9.75 -
EY 4.52 4.06 6.03 1.15 -12.00 -10.83 -10.26 -
DY 1.61 1.28 1.72 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.69 0.51 0.65 0.53 0.64 0.69 -13.99%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 28/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.66 0.855 0.605 0.69 0.96 0.68 0.74 -
P/RPS 0.78 0.99 0.72 0.85 1.24 0.91 0.99 -14.65%
P/EPS 23.57 27.00 17.30 83.05 -13.80 -8.97 -9.62 -
EY 4.24 3.70 5.78 1.20 -7.25 -11.15 -10.40 -
DY 1.52 1.17 1.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.76 0.54 0.63 0.87 0.62 0.68 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment