[LAGENDA] QoQ TTM Result on 31-Dec-2003 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 63.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 113,996 117,771 91,757 65,468 31,769 0 -
PBT 5,219 9,494 8,919 8,736 4,823 0 -
Tax -1,665 -1,662 -1,606 -1,569 -443 0 -
NP 3,554 7,832 7,313 7,167 4,380 0 -
-
NP to SH 3,554 7,832 7,313 7,167 4,380 0 -
-
Tax Rate 31.90% 17.51% 18.01% 17.96% 9.19% - -
Total Cost 110,442 109,939 84,444 58,301 27,389 0 -
-
Net Worth 57,276 58,097 26,351 20,804 38,994 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 57,276 58,097 26,351 20,804 38,994 0 -
NOSH 78,461 77,462 35,609 30,595 17,102 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 3.12% 6.65% 7.97% 10.95% 13.79% 0.00% -
ROE 6.20% 13.48% 27.75% 34.45% 11.23% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 145.29 152.04 257.67 213.98 185.75 0.00 -
EPS 4.53 10.11 20.54 23.43 25.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.74 0.68 2.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 30,595
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 13.60 14.05 10.95 7.81 3.79 0.00 -
EPS 0.42 0.93 0.87 0.86 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.0693 0.0314 0.0248 0.0465 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 30/09/04 30/06/04 31/03/04 - - - -
Price 0.83 1.22 1.20 0.00 0.00 0.00 -
P/RPS 0.57 0.80 0.47 0.00 0.00 0.00 -
P/EPS 18.32 12.07 5.84 0.00 0.00 0.00 -
EY 5.46 8.29 17.11 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.63 1.62 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 26/11/04 27/08/04 - - - - -
Price 0.84 0.79 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.52 0.00 0.00 0.00 0.00 -
P/EPS 18.54 7.81 0.00 0.00 0.00 0.00 -
EY 5.39 12.80 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment