[IQZAN] QoQ TTM Result on 31-Dec-2020 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
15-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -177.44%
YoY- -102.06%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 7,649 9,274 9,659 11,795 11,619 10,265 10,174 -17.30%
PBT -1,581 -1,861 -1,378 -16 731 1,353 8,693 -
Tax -53 -47 -67 -164 -313 -310 -55 -2.43%
NP -1,634 -1,908 -1,445 -180 418 1,043 8,638 -
-
NP to SH -1,746 -1,768 -1,334 -254 328 827 12,669 -
-
Tax Rate - - - - 42.82% 22.91% 0.63% -
Total Cost 9,283 11,182 11,104 11,975 11,201 9,222 1,536 231.42%
-
Net Worth 39,931 31,428 31,427 31,428 31,428 33,277 51,765 -15.87%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 39,931 31,428 31,427 31,428 31,428 33,277 51,765 -15.87%
NOSH 221,840 184,866 184,866 184,866 184,866 184,866 184,866 12.91%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -21.36% -20.57% -14.96% -1.53% 3.60% 10.16% 84.90% -
ROE -4.37% -5.63% -4.24% -0.81% 1.04% 2.49% 24.47% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.45 5.02 5.22 6.38 6.28 5.55 5.50 -26.70%
EPS -0.79 -0.96 -0.72 -0.14 0.18 0.45 6.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.17 0.18 0.28 -25.49%
Adjusted Per Share Value based on latest NOSH - 184,866
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.45 4.18 4.35 5.32 5.24 4.63 4.59 -17.31%
EPS -0.79 -0.80 -0.60 -0.11 0.15 0.37 5.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1417 0.1417 0.1417 0.1417 0.15 0.2333 -15.86%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.075 0.075 0.105 0.115 0.12 0.07 0.055 -
P/RPS 2.18 1.50 2.01 1.80 1.91 1.26 1.00 68.04%
P/EPS -9.53 -7.84 -14.55 -83.70 67.64 15.65 0.80 -
EY -10.49 -12.75 -6.87 -1.19 1.48 6.39 124.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.62 0.68 0.71 0.39 0.20 63.91%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 27/08/21 30/06/21 15/03/21 24/11/20 28/08/20 26/06/20 -
Price 0.06 0.085 0.075 0.13 0.145 0.18 0.08 -
P/RPS 1.74 1.69 1.44 2.04 2.31 3.24 1.45 12.91%
P/EPS -7.62 -8.89 -10.39 -94.62 81.73 40.24 1.17 -
EY -13.12 -11.25 -9.62 -1.06 1.22 2.49 85.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.44 0.76 0.85 1.00 0.29 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment