[IQZAN] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 21.57%
YoY- -38.25%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 12,219 13,792 16,486 16,117 15,224 12,726 9,852 15.42%
PBT -26,259 1,105 3,254 182 -549 -1,225 -3,426 288.25%
Tax -884 -868 -787 -778 -754 -735 -709 15.82%
NP -27,143 237 2,467 -596 -1,303 -1,960 -4,135 250.17%
-
NP to SH -27,204 -8 714 -2,313 -2,949 -3,441 -4,196 247.29%
-
Tax Rate - 78.55% 24.19% 427.47% - - - -
Total Cost 39,362 13,555 14,019 16,713 16,527 14,686 13,987 99.20%
-
Net Worth 12,334 34,274 35,494 35,494 35,494 33,276 33,276 -48.36%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 12,334 34,274 35,494 35,494 35,494 33,276 33,276 -48.36%
NOSH 221,840 221,840 221,840 221,840 221,840 221,840 221,840 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -222.14% 1.72% 14.96% -3.70% -8.56% -15.40% -41.97% -
ROE -220.56% -0.02% 2.01% -6.52% -8.31% -10.34% -12.61% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.51 6.22 7.43 7.27 6.86 5.74 4.44 15.46%
EPS -12.26 0.00 0.32 -1.04 -1.33 -1.55 -1.89 247.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.1545 0.16 0.16 0.16 0.15 0.15 -48.36%
Adjusted Per Share Value based on latest NOSH - 221,840
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.51 6.22 7.43 7.27 6.86 5.74 4.44 15.46%
EPS -12.26 0.00 0.32 -1.04 -1.33 -1.55 -1.89 247.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.1545 0.16 0.16 0.16 0.15 0.15 -48.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.005 0.03 0.03 0.035 0.04 0.045 0.04 -
P/RPS 0.09 0.48 0.40 0.48 0.58 0.78 0.90 -78.42%
P/EPS -0.04 -831.90 9.32 -3.36 -3.01 -2.90 -2.11 -92.87%
EY -2,452.58 -0.12 10.73 -29.79 -33.23 -34.47 -47.29 1287.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.19 0.19 0.22 0.25 0.30 0.27 -51.89%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 30/08/23 26/05/23 23/02/23 15/11/22 30/08/22 30/05/22 -
Price 0.005 0.035 0.03 0.04 0.03 0.035 0.03 -
P/RPS 0.09 0.56 0.40 0.55 0.44 0.61 0.68 -73.99%
P/EPS -0.04 -970.55 9.32 -3.84 -2.26 -2.26 -1.59 -91.39%
EY -2,452.58 -0.10 10.73 -26.07 -44.31 -44.32 -63.05 1045.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.23 0.19 0.25 0.19 0.23 0.20 -41.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment