[SWSCAP] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -110.36%
YoY- -585.06%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 CAGR
Revenue 140,924 129,550 148,581 146,360 73,720 134,671 69,202 76.25%
PBT -1,455 -7,982 -8,044 -8,726 -3,941 -7,383 -2,048 -23.84%
Tax -466 -7 -48 7 -238 -483 -351 25.33%
NP -1,921 -7,989 -8,092 -8,719 -4,179 -7,866 -2,399 -16.22%
-
NP to SH -1,642 -7,341 -7,137 -7,796 -3,706 -7,300 -2,106 -17.99%
-
Tax Rate - - - - - - - -
Total Cost 142,845 137,539 156,673 155,079 77,899 142,537 71,601 73.39%
-
Net Worth 90,478 88,619 88,473 90,880 0 93,031 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 CAGR
Net Worth 90,478 88,619 88,473 90,880 0 93,031 0 -
NOSH 182,343 182,343 182,343 182,343 182,343 182,343 182,343 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 CAGR
NP Margin -1.36% -6.17% -5.45% -5.96% -5.67% -5.84% -3.47% -
ROE -1.81% -8.28% -8.07% -8.58% 0.00% -7.85% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 CAGR
RPS 77.28 71.05 81.48 80.27 40.43 73.86 37.95 76.25%
EPS -0.90 -4.03 -3.91 -4.28 -2.03 -4.00 -1.15 -17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4962 0.486 0.4852 0.4984 0.00 0.5102 0.00 -
Adjusted Per Share Value based on latest NOSH - 182,343
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 CAGR
RPS 46.25 42.52 48.77 48.04 24.20 44.20 22.71 76.26%
EPS -0.54 -2.41 -2.34 -2.56 -1.22 -2.40 -0.69 -17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.297 0.2909 0.2904 0.2983 0.00 0.3053 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/08/19 28/06/19 -
Price 0.605 0.415 0.32 0.625 0.64 0.70 0.70 -
P/RPS 0.78 0.58 0.39 0.78 1.58 0.95 1.84 -49.53%
P/EPS -67.19 -10.31 -8.18 -14.62 -31.49 -17.49 -60.61 8.56%
EY -1.49 -9.70 -12.23 -6.84 -3.18 -5.72 -1.65 -7.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.85 0.66 1.25 0.00 1.37 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 31/08/19 30/06/19 CAGR
Date 27/11/20 28/08/20 29/06/20 28/02/20 - 30/10/19 - -
Price 0.59 0.57 0.415 0.51 0.00 0.645 0.00 -
P/RPS 0.76 0.80 0.51 0.64 0.00 0.87 0.00 -
P/EPS -65.52 -14.16 -10.60 -11.93 0.00 -16.11 0.00 -
EY -1.53 -7.06 -9.43 -8.38 0.00 -6.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 0.86 1.02 0.00 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment