[CHGP] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 55.02%
YoY- -55.85%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 554,732 431,841 327,015 228,723 163,115 158,433 178,502 113.40%
PBT 39,905 31,715 16,722 14,694 11,110 12,144 18,623 66.44%
Tax -10,228 -8,243 -5,419 -6,046 -4,477 -4,236 -6,195 39.81%
NP 29,677 23,472 11,303 8,648 6,633 7,908 12,428 78.93%
-
NP to SH 26,120 20,353 7,985 5,007 3,230 4,847 10,398 85.10%
-
Tax Rate 25.63% 25.99% 32.41% 41.15% 40.30% 34.88% 33.27% -
Total Cost 525,055 408,369 315,712 220,075 156,482 150,525 166,074 115.86%
-
Net Worth 296,232 255,585 244,477 187,940 170,779 157,574 176,385 41.42%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 296,232 255,585 244,477 187,940 170,779 157,574 176,385 41.42%
NOSH 549,496 498,009 478,557 471,437 443,374 443,177 440,393 15.94%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.35% 5.44% 3.46% 3.78% 4.07% 4.99% 6.96% -
ROE 8.82% 7.96% 3.27% 2.66% 1.89% 3.08% 5.90% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 112.36 89.55 68.22 64.50 46.80 49.27 57.68 56.16%
EPS 5.29 4.22 1.67 1.41 0.93 1.51 3.36 35.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.53 0.51 0.53 0.49 0.49 0.57 3.48%
Adjusted Per Share Value based on latest NOSH - 471,437
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 82.56 64.27 48.67 34.04 24.28 23.58 26.57 113.38%
EPS 3.89 3.03 1.19 0.75 0.48 0.72 1.55 84.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4409 0.3804 0.3639 0.2797 0.2542 0.2345 0.2625 41.43%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.02 1.03 1.14 1.00 0.84 0.88 0.90 -
P/RPS 0.91 1.15 1.67 1.55 1.79 1.79 1.56 -30.25%
P/EPS 19.28 24.40 68.44 70.82 90.64 58.38 26.78 -19.72%
EY 5.19 4.10 1.46 1.41 1.10 1.71 3.73 24.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.94 2.24 1.89 1.71 1.80 1.58 5.01%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 30/05/23 24/02/23 22/11/22 26/08/22 25/05/22 25/02/22 -
Price 1.00 1.03 1.08 1.10 0.855 0.865 0.89 -
P/RPS 0.89 1.15 1.58 1.71 1.83 1.76 1.54 -30.68%
P/EPS 18.90 24.40 64.84 77.90 92.26 57.39 26.49 -20.20%
EY 5.29 4.10 1.54 1.28 1.08 1.74 3.78 25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.94 2.12 2.08 1.74 1.77 1.56 4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment