[ADVENTA] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 3858.63%
YoY- 206.91%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 73,073 106,234 104,396 99,057 89,148 60,191 86,501 -10.62%
PBT 1,216 7,073 14,532 12,331 -35 -8,774 -14,923 -
Tax 1,108 -132 -36 336 -403 400 412 93.27%
NP 2,324 6,941 14,496 12,667 -438 -8,374 -14,511 -
-
NP to SH 2,547 6,991 14,620 12,629 -336 -8,092 -14,112 -
-
Tax Rate -91.12% 1.87% 0.25% -2.72% - - - -
Total Cost 70,749 99,293 89,900 86,390 89,586 68,565 101,012 -21.11%
-
Net Worth 67,225 68,753 68,753 68,753 64,170 61,114 53,475 16.46%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 67,225 68,753 68,753 68,753 64,170 61,114 53,475 16.46%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.18% 6.53% 13.89% 12.79% -0.49% -13.91% -16.78% -
ROE 3.79% 10.17% 21.26% 18.37% -0.52% -13.24% -26.39% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 47.83 69.53 68.33 64.83 58.35 39.40 56.62 -10.62%
EPS 1.67 4.58 9.57 8.27 -0.22 -5.30 -9.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.45 0.45 0.42 0.40 0.35 16.46%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 23.91 34.77 34.16 32.42 29.17 19.70 28.31 -10.64%
EPS 0.83 2.29 4.78 4.13 -0.11 -2.65 -4.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.225 0.225 0.225 0.21 0.20 0.175 16.46%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.465 0.67 0.865 1.04 1.21 1.36 0.775 -
P/RPS 0.97 0.96 1.27 1.60 2.07 3.45 1.37 -20.54%
P/EPS 27.89 14.64 9.04 12.58 -550.21 -25.68 -8.39 -
EY 3.59 6.83 11.06 7.95 -0.18 -3.89 -11.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.49 1.92 2.31 2.88 3.40 2.21 -38.69%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 27/05/22 23/02/22 24/11/21 25/08/21 28/05/21 -
Price 0.63 0.57 0.775 0.895 1.14 1.64 2.12 -
P/RPS 1.32 0.82 1.13 1.38 1.95 4.16 3.74 -50.02%
P/EPS 37.79 12.46 8.10 10.83 -518.38 -30.97 -22.95 -
EY 2.65 8.03 12.35 9.24 -0.19 -3.23 -4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.27 1.72 1.99 2.71 4.10 6.06 -61.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment