[ADVENTA] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 40.36%
YoY- 208.97%
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 50,458 40,196 18,295 99,057 76,442 33,019 12,956 147.33%
PBT -1,166 1,179 910 12,331 9,949 6,437 -1,291 -6.55%
Tax -31 -468 -372 336 -803 0 0 -
NP -1,197 711 538 12,667 9,146 6,437 -1,291 -4.91%
-
NP to SH -1,133 782 700 12,798 9,118 6,589 -1,291 -8.32%
-
Tax Rate - 39.69% 40.88% -2.72% 8.07% 0.00% - -
Total Cost 51,655 39,485 17,757 86,390 67,296 26,582 14,247 135.82%
-
Net Worth 67,225 68,753 68,753 68,753 64,170 61,114 53,475 16.46%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 67,225 68,753 68,753 68,753 64,170 61,114 53,475 16.46%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -2.37% 1.77% 2.94% 12.79% 11.96% 19.49% -9.96% -
ROE -1.69% 1.14% 1.02% 18.61% 14.21% 10.78% -2.41% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 33.03 26.31 11.97 64.83 50.03 21.61 8.48 147.35%
EPS -0.74 0.51 0.46 8.38 5.97 4.31 -0.73 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.45 0.45 0.42 0.40 0.35 16.46%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 16.51 13.15 5.99 32.42 25.02 10.81 4.24 147.30%
EPS -0.37 0.26 0.23 4.19 2.98 2.16 -0.42 -8.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.225 0.225 0.225 0.21 0.20 0.175 16.46%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.465 0.67 0.865 1.04 1.21 1.36 0.775 -
P/RPS 1.41 2.55 7.22 1.60 2.42 6.29 9.14 -71.20%
P/EPS -62.71 130.90 188.80 12.42 20.28 31.54 -91.72 -22.37%
EY -1.59 0.76 0.53 8.05 4.93 3.17 -1.09 28.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.49 1.92 2.31 2.88 3.40 2.21 -38.69%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 27/05/22 23/02/22 24/11/21 25/08/21 28/05/21 -
Price 0.63 0.57 0.775 0.895 1.14 1.64 2.12 -
P/RPS 1.91 2.17 6.47 1.38 2.28 7.59 25.00 -81.96%
P/EPS -84.96 111.37 169.16 10.68 19.10 38.03 -250.90 -51.38%
EY -1.18 0.90 0.59 9.36 5.23 2.63 -0.40 105.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.27 1.72 1.99 2.71 4.10 6.06 -61.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment