[ADVENTA] QoQ TTM Result on 31-Jan-2011 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -15.09%
YoY- 29.08%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 317,286 410,720 394,527 371,361 341,813 319,781 305,096 2.63%
PBT 9,213 13,448 18,921 23,529 30,143 32,386 29,559 -53.93%
Tax -5,115 10,368 9,068 6,327 5,014 -3,014 -3,852 20.74%
NP 4,098 23,816 27,989 29,856 35,157 29,372 25,707 -70.50%
-
NP to SH 4,185 23,807 27,988 29,849 35,152 29,360 25,746 -70.11%
-
Tax Rate 55.52% -77.10% -47.93% -26.89% -16.63% 9.31% 13.03% -
Total Cost 313,188 386,904 366,538 341,505 306,656 290,409 279,389 7.88%
-
Net Worth 217,108 226,051 229,449 217,018 223,198 210,890 201,192 5.19%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - 58 58 -
Div Payout % - - - - - 0.20% 0.23% -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 217,108 226,051 229,449 217,018 223,198 210,890 201,192 5.19%
NOSH 152,893 152,737 152,966 152,830 152,875 148,514 147,935 2.21%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 1.29% 5.80% 7.09% 8.04% 10.29% 9.19% 8.43% -
ROE 1.93% 10.53% 12.20% 13.75% 15.75% 13.92% 12.80% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 207.52 268.91 257.92 242.99 223.59 215.32 206.24 0.41%
EPS 2.74 15.59 18.30 19.53 22.99 19.77 17.40 -70.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.04 -
NAPS 1.42 1.48 1.50 1.42 1.46 1.42 1.36 2.91%
Adjusted Per Share Value based on latest NOSH - 152,830
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 103.83 134.41 129.11 121.53 111.86 104.65 99.84 2.63%
EPS 1.37 7.79 9.16 9.77 11.50 9.61 8.43 -70.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
NAPS 0.7105 0.7398 0.7509 0.7102 0.7304 0.6902 0.6584 5.19%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 1.72 1.84 2.25 2.59 2.41 3.02 3.40 -
P/RPS 0.83 0.68 0.87 1.07 1.08 1.40 1.65 -36.67%
P/EPS 62.84 11.80 12.30 13.26 10.48 15.28 19.54 117.41%
EY 1.59 8.47 8.13 7.54 9.54 6.55 5.12 -54.04%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
P/NAPS 1.21 1.24 1.50 1.82 1.65 2.13 2.50 -38.27%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 30/12/11 28/09/11 29/06/11 31/03/11 22/12/10 27/09/10 15/06/10 -
Price 1.59 1.46 1.95 2.40 1.92 2.39 3.17 -
P/RPS 0.77 0.54 0.76 0.99 0.86 1.11 1.54 -36.92%
P/EPS 58.09 9.37 10.66 12.29 8.35 12.09 18.21 116.24%
EY 1.72 10.68 9.38 8.14 11.98 8.27 5.49 -53.77%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.01 -
P/NAPS 1.12 0.99 1.30 1.69 1.32 1.68 2.33 -38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment