[ADVENTA] QoQ TTM Result on 31-Jul-2010 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 14.04%
YoY- 69.83%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 394,527 371,361 341,813 319,781 305,096 291,358 282,871 24.90%
PBT 18,921 23,529 30,143 32,386 29,559 25,668 18,387 1.93%
Tax 9,068 6,327 5,014 -3,014 -3,852 -2,624 -1,456 -
NP 27,989 29,856 35,157 29,372 25,707 23,044 16,931 39.93%
-
NP to SH 27,988 29,849 35,152 29,360 25,746 23,124 17,003 39.53%
-
Tax Rate -47.93% -26.89% -16.63% 9.31% 13.03% 10.22% 7.92% -
Total Cost 366,538 341,505 306,656 290,409 279,389 268,314 265,940 23.92%
-
Net Worth 229,449 217,018 223,198 210,890 201,192 196,369 185,737 15.17%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - 58 58 58 99 -
Div Payout % - - - 0.20% 0.23% 0.25% 0.59% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 229,449 217,018 223,198 210,890 201,192 196,369 185,737 15.17%
NOSH 152,966 152,830 152,875 148,514 147,935 145,458 145,107 3.58%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 7.09% 8.04% 10.29% 9.19% 8.43% 7.91% 5.99% -
ROE 12.20% 13.75% 15.75% 13.92% 12.80% 11.78% 9.15% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 257.92 242.99 223.59 215.32 206.24 200.30 194.94 20.58%
EPS 18.30 19.53 22.99 19.77 17.40 15.90 11.72 34.70%
DPS 0.00 0.00 0.00 0.04 0.04 0.04 0.07 -
NAPS 1.50 1.42 1.46 1.42 1.36 1.35 1.28 11.18%
Adjusted Per Share Value based on latest NOSH - 148,514
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 129.11 121.53 111.86 104.65 99.84 95.35 92.57 24.90%
EPS 9.16 9.77 11.50 9.61 8.43 7.57 5.56 39.61%
DPS 0.00 0.00 0.00 0.02 0.02 0.02 0.03 -
NAPS 0.7509 0.7102 0.7304 0.6902 0.6584 0.6426 0.6078 15.18%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 2.25 2.59 2.41 3.02 3.40 3.46 1.86 -
P/RPS 0.87 1.07 1.08 1.40 1.65 1.73 0.95 -5.71%
P/EPS 12.30 13.26 10.48 15.28 19.54 21.76 15.87 -15.66%
EY 8.13 7.54 9.54 6.55 5.12 4.59 6.30 18.58%
DY 0.00 0.00 0.00 0.01 0.01 0.01 0.04 -
P/NAPS 1.50 1.82 1.65 2.13 2.50 2.56 1.45 2.29%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 31/03/11 22/12/10 27/09/10 15/06/10 03/03/10 22/12/09 -
Price 1.95 2.40 1.92 2.39 3.17 3.38 2.88 -
P/RPS 0.76 0.99 0.86 1.11 1.54 1.69 1.48 -35.95%
P/EPS 10.66 12.29 8.35 12.09 18.21 21.26 24.58 -42.79%
EY 9.38 8.14 11.98 8.27 5.49 4.70 4.07 74.74%
DY 0.00 0.00 0.00 0.02 0.01 0.01 0.02 -
P/NAPS 1.30 1.69 1.32 1.68 2.33 2.50 2.25 -30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment