[GIIB] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 8.74%
YoY- 137.87%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 230,382 231,861 227,123 229,624 215,135 195,440 177,464 19.02%
PBT 5,213 4,639 8,556 8,081 7,994 5,890 -10,612 -
Tax 1,109 646 -3,094 -3,089 -3,405 -3,200 -236 -
NP 6,322 5,285 5,462 4,992 4,589 2,690 -10,848 -
-
NP to SH 6,716 5,565 5,317 4,839 4,450 2,583 -10,901 -
-
Tax Rate -21.27% -13.93% 36.16% 38.23% 42.59% 54.33% - -
Total Cost 224,060 226,576 221,661 224,632 210,546 192,750 188,312 12.29%
-
Net Worth 79,424 77,697 76,980 76,014 70,913 67,625 67,755 11.18%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 2,534 2,534 1,208 - - -
Div Payout % - - 47.67% 52.38% 27.16% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 79,424 77,697 76,980 76,014 70,913 67,625 67,755 11.18%
NOSH 88,249 88,292 88,483 88,388 80,583 80,506 80,661 6.18%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.74% 2.28% 2.40% 2.17% 2.13% 1.38% -6.11% -
ROE 8.46% 7.16% 6.91% 6.37% 6.28% 3.82% -16.09% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 261.06 262.61 256.69 259.79 266.97 242.76 220.01 12.09%
EPS 7.61 6.30 6.01 5.47 5.52 3.21 -13.51 -
DPS 0.00 0.00 2.86 2.87 1.50 0.00 0.00 -
NAPS 0.90 0.88 0.87 0.86 0.88 0.84 0.84 4.71%
Adjusted Per Share Value based on latest NOSH - 88,388
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 35.33 35.56 34.83 35.22 33.00 29.98 27.22 19.00%
EPS 1.03 0.85 0.82 0.74 0.68 0.40 -1.67 -
DPS 0.00 0.00 0.39 0.39 0.19 0.00 0.00 -
NAPS 0.1218 0.1192 0.1181 0.1166 0.1088 0.1037 0.1039 11.18%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.59 0.73 0.79 0.52 0.48 0.47 0.50 -
P/RPS 0.23 0.28 0.31 0.20 0.18 0.19 0.23 0.00%
P/EPS 7.75 11.58 13.15 9.50 8.69 14.65 -3.70 -
EY 12.90 8.63 7.61 10.53 11.50 6.83 -27.03 -
DY 0.00 0.00 3.63 5.51 3.13 0.00 0.00 -
P/NAPS 0.66 0.83 0.91 0.60 0.55 0.56 0.60 6.56%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 25/11/10 20/08/10 27/05/10 25/02/10 24/11/09 -
Price 0.58 0.62 0.67 0.60 0.52 0.58 0.47 -
P/RPS 0.22 0.24 0.26 0.23 0.19 0.24 0.21 3.15%
P/EPS 7.62 9.84 11.15 10.96 9.42 18.08 -3.48 -
EY 13.12 10.17 8.97 9.12 10.62 5.53 -28.75 -
DY 0.00 0.00 4.28 4.78 2.88 0.00 0.00 -
P/NAPS 0.64 0.70 0.77 0.70 0.59 0.69 0.56 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment