[GIIB] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 121.2%
YoY- 22.23%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 56,608 62,438 51,085 60,251 58,087 57,700 53,586 3.72%
PBT 1,802 -946 2,195 2,162 1,228 2,971 1,720 3.15%
Tax 239 1,451 -584 3 -224 -2,289 -579 -
NP 2,041 505 1,611 2,165 1,004 682 1,141 47.40%
-
NP to SH 2,118 884 1,575 2,139 967 636 1,097 55.11%
-
Tax Rate -13.26% - 26.61% -0.14% 18.24% 77.04% 33.66% -
Total Cost 54,567 61,933 49,474 58,086 57,083 57,018 52,445 2.68%
-
Net Worth 79,424 77,697 76,980 76,014 70,913 67,625 67,755 11.18%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 1,325 1,208 - - -
Div Payout % - - - 61.98% 125.00% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 79,424 77,697 76,980 76,014 70,913 67,625 67,755 11.18%
NOSH 88,249 88,292 88,483 88,388 80,583 80,506 80,661 6.18%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.61% 0.81% 3.15% 3.59% 1.73% 1.18% 2.13% -
ROE 2.67% 1.14% 2.05% 2.81% 1.36% 0.94% 1.62% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 64.15 70.72 57.73 68.17 72.08 71.67 66.43 -2.30%
EPS 2.40 0.99 1.78 2.42 1.20 0.79 1.36 46.08%
DPS 0.00 0.00 0.00 1.50 1.50 0.00 0.00 -
NAPS 0.90 0.88 0.87 0.86 0.88 0.84 0.84 4.71%
Adjusted Per Share Value based on latest NOSH - 88,388
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.70 9.60 7.85 9.26 8.93 8.87 8.24 3.69%
EPS 0.33 0.14 0.24 0.33 0.15 0.10 0.17 55.67%
DPS 0.00 0.00 0.00 0.20 0.19 0.00 0.00 -
NAPS 0.1221 0.1195 0.1184 0.1169 0.109 0.104 0.1042 11.15%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.59 0.73 0.79 0.52 0.48 0.47 0.50 -
P/RPS 0.92 1.03 1.37 0.76 0.67 0.66 0.75 14.60%
P/EPS 24.58 72.91 44.38 21.49 40.00 59.49 36.76 -23.55%
EY 4.07 1.37 2.25 4.65 2.50 1.68 2.72 30.85%
DY 0.00 0.00 0.00 2.88 3.13 0.00 0.00 -
P/NAPS 0.66 0.83 0.91 0.60 0.55 0.56 0.60 6.56%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 25/11/10 20/08/10 27/05/10 25/02/10 24/11/09 -
Price 0.58 0.62 0.67 0.60 0.52 0.58 0.47 -
P/RPS 0.90 0.88 1.16 0.88 0.72 0.81 0.71 17.14%
P/EPS 24.17 61.92 37.64 24.79 43.33 73.42 34.56 -21.22%
EY 4.14 1.61 2.66 4.03 2.31 1.36 2.89 27.10%
DY 0.00 0.00 0.00 2.50 2.88 0.00 0.00 -
P/NAPS 0.64 0.70 0.77 0.70 0.59 0.69 0.56 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment