[GIIB] QoQ TTM Result on 31-Dec-2016

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- -432.29%
YoY- -388.16%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 140,983 152,724 109,688 157,117 165,199 169,739 185,291 -16.64%
PBT -39,356 -42,715 -42,110 -43,209 -7,019 -8,103 -8,189 184.51%
Tax -191 -358 -2,409 -45 1,067 1,024 913 -
NP -39,547 -43,073 -44,519 -43,254 -5,952 -7,079 -7,276 208.81%
-
NP to SH -39,413 -42,909 -44,351 -45,623 -8,571 -9,691 -9,933 150.42%
-
Tax Rate - - - - - - - -
Total Cost 180,530 195,797 154,207 200,371 171,151 176,818 192,567 -4.20%
-
Net Worth 44,207 40,891 0 44,207 69,626 69,626 70,731 -26.87%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 44,207 40,891 0 44,207 69,626 69,626 70,731 -26.87%
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 110,518 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -28.05% -28.20% -40.59% -27.53% -3.60% -4.17% -3.93% -
ROE -89.16% -104.93% 0.00% -103.20% -12.31% -13.92% -14.04% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 127.57 138.19 99.25 142.16 149.48 153.58 167.66 -16.64%
EPS -35.66 -38.83 -40.13 -41.28 -7.76 -8.77 -8.99 150.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.37 0.00 0.40 0.63 0.63 0.64 -26.87%
Adjusted Per Share Value based on latest NOSH - 110,518
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 21.68 23.48 16.86 24.16 25.40 26.10 28.49 -16.63%
EPS -6.06 -6.60 -6.82 -7.01 -1.32 -1.49 -1.53 150.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.0629 0.00 0.068 0.107 0.107 0.1087 -26.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.225 0.265 0.51 0.625 0.68 0.235 0.23 -
P/RPS 0.18 0.19 0.51 0.44 0.45 0.15 0.14 18.22%
P/EPS -0.63 -0.68 -1.27 -1.51 -8.77 -2.68 -2.56 -60.69%
EY -158.50 -146.51 -78.69 -66.05 -11.40 -37.31 -39.08 154.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.72 0.00 1.56 1.08 0.37 0.36 34.21%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 24/08/16 30/05/16 -
Price 0.20 0.205 0.24 0.45 0.615 0.58 0.215 -
P/RPS 0.16 0.15 0.24 0.32 0.41 0.38 0.13 14.83%
P/EPS -0.56 -0.53 -0.60 -1.09 -7.93 -6.61 -2.39 -61.95%
EY -178.31 -189.39 -167.21 -91.74 -12.61 -15.12 -41.80 162.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.00 1.13 0.98 0.92 0.34 29.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment