[GIIB] YoY Quarter Result on 31-Dec-2016

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- -11080.32%
YoY- -885.19%
View:
Show?
Quarter Result
30/09/19 30/06/17 31/03/17 31/12/16 CAGR
Revenue 5,279 28,176 41,024 29,137 -46.29%
PBT -4,527 -3,801 104 -39,912 -54.71%
Tax 0 0 0 -2,192 -
NP -4,527 -3,801 104 -42,104 -55.58%
-
NP to SH -4,526 -3,800 105 -42,038 -55.56%
-
Tax Rate - - 0.00% - -
Total Cost 9,806 31,977 40,920 71,241 -51.40%
-
Net Worth 19,451 40,891 45,312 44,207 -25.82%
Dividend
30/09/19 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/19 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 19,451 40,891 45,312 44,207 -25.82%
NOSH 121,569 110,518 110,518 110,518 3.52%
Ratio Analysis
30/09/19 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -85.75% -13.49% 0.25% -144.50% -
ROE -23.27% -9.29% 0.23% -95.09% -
Per Share
30/09/19 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.34 25.49 37.12 26.36 -48.13%
EPS -3.72 -3.44 0.10 -38.04 -57.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.37 0.41 0.40 -28.35%
Adjusted Per Share Value based on latest NOSH - 110,518
30/09/19 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.81 4.33 6.31 4.48 -46.33%
EPS -0.70 -0.58 0.02 -6.46 -55.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0299 0.0629 0.0697 0.068 -25.84%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/17 31/03/17 31/12/16 CAGR
Date 30/09/19 30/06/17 31/03/17 30/12/16 -
Price 0.20 0.265 0.51 0.625 -
P/RPS 4.61 1.04 1.37 2.37 27.39%
P/EPS -5.37 -7.71 536.80 -1.64 53.97%
EY -18.61 -12.97 0.19 -60.86 -35.02%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.72 1.24 1.56 -7.74%
Price Multiplier on Announcement Date
30/09/19 30/06/17 31/03/17 31/12/16 CAGR
Date 29/11/19 30/08/17 31/05/17 28/02/17 -
Price 0.19 0.205 0.24 0.45 -
P/RPS 4.38 0.80 0.65 1.71 40.81%
P/EPS -5.10 -5.96 252.61 -1.18 70.34%
EY -19.59 -16.77 0.40 -84.53 -41.26%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.55 0.59 1.13 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment