[GIIB] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 163.78%
YoY- 103.09%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 92,492 99,415 110,224 92,570 120,957 140,983 152,724 -28.35%
PBT -3,643 2,213 5,439 1,364 514 -39,356 -42,715 -80.53%
Tax 472 472 472 0 0 -191 -358 -
NP -3,171 2,685 5,911 1,364 514 -39,547 -43,073 -82.35%
-
NP to SH -3,123 2,700 5,916 1,369 519 -39,413 -42,909 -82.48%
-
Tax Rate - -21.33% -8.68% 0.00% 0.00% - - -
Total Cost 95,663 96,730 104,313 91,206 120,443 180,530 195,797 -37.88%
-
Net Worth 39,786 44,207 45,312 45,312 45,312 44,207 40,891 -1.80%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 39,786 44,207 45,312 45,312 45,312 44,207 40,891 -1.80%
NOSH 110,517 110,517 110,518 110,518 110,518 110,518 110,518 -0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -3.43% 2.70% 5.36% 1.47% 0.42% -28.05% -28.20% -
ROE -7.85% 6.11% 13.06% 3.02% 1.15% -89.16% -104.93% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 83.69 89.95 99.73 83.76 109.45 127.57 138.19 -28.35%
EPS -2.83 2.44 5.35 1.24 0.47 -35.66 -38.83 -82.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.40 0.41 0.41 0.41 0.40 0.37 -1.80%
Adjusted Per Share Value based on latest NOSH - 110,518
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.19 15.25 16.91 14.20 18.55 21.62 23.42 -28.33%
EPS -0.48 0.41 0.91 0.21 0.08 -6.04 -6.58 -82.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0678 0.0695 0.0695 0.0695 0.0678 0.0627 -1.81%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.205 0.255 0.205 0.215 0.195 0.225 0.265 -
P/RPS 0.24 0.28 0.21 0.26 0.18 0.18 0.19 16.80%
P/EPS -7.25 10.44 3.83 17.36 41.52 -0.63 -0.68 382.33%
EY -13.78 9.58 26.11 5.76 2.41 -158.50 -146.51 -79.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.50 0.52 0.48 0.56 0.72 -14.38%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 03/12/18 23/08/18 24/05/18 23/02/18 30/11/17 30/08/17 -
Price 0.21 0.22 0.25 0.21 0.21 0.20 0.205 -
P/RPS 0.25 0.24 0.25 0.25 0.19 0.16 0.15 40.44%
P/EPS -7.43 9.01 4.67 16.95 44.72 -0.56 -0.53 478.61%
EY -13.46 11.10 21.41 5.90 2.24 -178.31 -189.39 -82.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.61 0.51 0.51 0.50 0.55 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment