[GIIB] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 122.72%
YoY- 102.54%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 28,296 108,152 58,850 114,510 170,640 192,190 217,788 -21.33%
PBT -14,536 -59,620 -13,490 1,258 -4,396 -4,202 -1,338 32.37%
Tax -32 0 0 0 -510 -1,725 -2,133 -38.97%
NP -14,568 -59,620 -13,490 1,258 -4,906 -5,928 -3,472 18.36%
-
NP to SH -7,779 -59,620 -13,525 1,263 -4,780 -5,810 -3,704 9.11%
-
Tax Rate - - - 0.00% - - - -
Total Cost 42,864 167,772 72,341 113,251 175,546 198,118 221,260 -17.55%
-
Net Worth 50,555 14,223 34,260 45,312 69,626 75,152 88,414 -6.36%
Dividend
31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 50,555 14,223 34,260 45,312 69,626 75,152 88,414 -6.36%
NOSH 591,294 158,040 110,517 110,518 110,518 110,518 110,518 21.80%
Ratio Analysis
31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -51.48% -55.13% -22.92% 1.10% -2.88% -3.08% -1.59% -
ROE -15.39% -419.16% -39.48% 2.79% -6.87% -7.73% -4.19% -
Per Share
31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.79 68.43 53.25 103.61 154.40 173.90 197.06 -35.40%
EPS -1.32 -37.80 -12.24 1.14 -4.32 -5.25 -3.35 -10.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0855 0.09 0.31 0.41 0.63 0.68 0.80 -23.12%
Adjusted Per Share Value based on latest NOSH - 110,518
31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.34 16.59 9.03 17.56 26.17 29.48 33.40 -21.33%
EPS -1.19 -9.14 -2.07 0.19 -0.73 -0.89 -0.57 9.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0775 0.0218 0.0525 0.0695 0.1068 0.1153 0.1356 -6.36%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/23 30/09/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 0.09 0.70 0.205 0.215 0.68 0.28 0.575 -
P/RPS 1.88 1.02 0.38 0.21 0.44 0.16 0.29 24.58%
P/EPS -6.84 -1.86 -1.68 18.81 -15.72 -5.33 -17.16 -10.25%
EY -14.62 -53.89 -59.70 5.32 -6.36 -18.78 -5.83 11.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 7.78 0.66 0.52 1.08 0.41 0.72 4.53%
Price Multiplier on Announcement Date
31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 29/05/23 27/11/20 16/05/19 24/05/18 30/11/16 27/11/15 28/11/14 -
Price 0.10 0.765 0.195 0.21 0.615 0.29 0.48 -
P/RPS 2.09 1.12 0.37 0.20 0.40 0.17 0.24 28.98%
P/EPS -7.60 -2.03 -1.59 18.37 -14.22 -5.52 -14.32 -7.17%
EY -13.16 -49.31 -62.76 5.44 -7.03 -18.13 -6.98 7.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 8.50 0.63 0.51 0.98 0.43 0.60 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment