[TEKSENG] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 70.62%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 180,534 172,600 165,787 169,282 177,209 184,010 206,656 -8.60%
PBT -32,113 -38,689 -25,706 -33,038 -105,041 -110,884 -45,067 -20.20%
Tax -4,874 -4,037 -3,789 -4,498 4,456 3,956 -1,799 94.22%
NP -36,987 -42,726 -29,495 -37,536 -100,585 -106,928 -46,866 -14.58%
-
NP to SH -12,118 -16,253 -9,883 -13,537 -46,074 -48,691 -18,084 -23.40%
-
Tax Rate - - - - - - - -
Total Cost 217,521 215,326 195,282 206,818 277,794 290,938 253,522 -9.69%
-
Net Worth 193,563 188,093 201,952 201,923 205,404 205,404 208,886 -4.94%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - 3,481 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 193,563 188,093 201,952 201,923 205,404 205,404 208,886 -4.94%
NOSH 360,668 348,369 348,193 348,143 348,143 348,143 348,143 2.38%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -20.49% -24.75% -17.79% -22.17% -56.76% -58.11% -22.68% -
ROE -6.26% -8.64% -4.89% -6.70% -22.43% -23.70% -8.66% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 50.37 49.55 47.61 48.62 50.90 52.85 59.36 -10.36%
EPS -3.38 -4.67 -2.84 -3.89 -13.23 -13.99 -5.19 -24.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.54 0.54 0.58 0.58 0.59 0.59 0.60 -6.77%
Adjusted Per Share Value based on latest NOSH - 348,143
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 49.57 47.39 45.52 46.48 48.66 50.53 56.74 -8.60%
EPS -3.33 -4.46 -2.71 -3.72 -12.65 -13.37 -4.97 -23.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.96 -
NAPS 0.5315 0.5165 0.5545 0.5545 0.564 0.564 0.5736 -4.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.145 0.28 0.245 0.23 0.235 0.24 0.255 -
P/RPS 0.29 0.57 0.51 0.47 0.46 0.45 0.43 -23.07%
P/EPS -4.29 -6.00 -8.63 -5.92 -1.78 -1.72 -4.91 -8.59%
EY -23.31 -16.66 -11.59 -16.91 -56.32 -58.27 -20.37 9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.92 -
P/NAPS 0.27 0.52 0.42 0.40 0.40 0.41 0.42 -25.49%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 12/06/20 27/02/20 15/11/19 23/08/19 29/05/19 28/02/19 26/11/18 -
Price 0.60 0.24 0.275 0.265 0.21 0.25 0.26 -
P/RPS 1.19 0.48 0.58 0.54 0.41 0.47 0.44 93.99%
P/EPS -17.75 -5.14 -9.69 -6.82 -1.59 -1.79 -5.01 132.22%
EY -5.63 -19.44 -10.32 -14.67 -63.02 -55.94 -19.98 -56.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.85 -
P/NAPS 1.11 0.44 0.47 0.46 0.36 0.42 0.43 88.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment