[TEKSENG] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -169.25%
YoY- -276.31%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 165,787 169,282 177,209 184,010 206,656 232,164 273,444 -28.34%
PBT -25,706 -33,038 -105,041 -110,884 -45,067 -40,250 45,169 -
Tax -3,789 -4,498 4,456 3,956 -1,799 -1,319 -10,288 -48.58%
NP -29,495 -37,536 -100,585 -106,928 -46,866 -41,569 34,881 -
-
NP to SH -9,883 -13,537 -46,074 -48,691 -18,084 -15,696 23,897 -
-
Tax Rate - - - - - - 22.78% -
Total Cost 195,282 206,818 277,794 290,938 253,522 273,733 238,563 -12.48%
-
Net Worth 201,952 201,923 205,404 205,404 208,886 212,359 254,135 -14.19%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - 3,481 3,481 6,962 -
Div Payout % - - - - 0.00% 0.00% 29.14% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 201,952 201,923 205,404 205,404 208,886 212,359 254,135 -14.19%
NOSH 348,193 348,143 348,143 348,143 348,143 348,130 348,130 0.01%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -17.79% -22.17% -56.76% -58.11% -22.68% -17.91% 12.76% -
ROE -4.89% -6.70% -22.43% -23.70% -8.66% -7.39% 9.40% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 47.61 48.62 50.90 52.85 59.36 66.69 78.55 -28.35%
EPS -2.84 -3.89 -13.23 -13.99 -5.19 -4.51 6.86 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 2.00 -
NAPS 0.58 0.58 0.59 0.59 0.60 0.61 0.73 -14.20%
Adjusted Per Share Value based on latest NOSH - 348,143
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 45.97 46.94 49.13 51.02 57.30 64.37 75.82 -28.34%
EPS -2.74 -3.75 -12.77 -13.50 -5.01 -4.35 6.63 -
DPS 0.00 0.00 0.00 0.00 0.97 0.97 1.93 -
NAPS 0.5599 0.5599 0.5695 0.5695 0.5792 0.5888 0.7046 -14.19%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.245 0.23 0.235 0.24 0.255 0.295 0.345 -
P/RPS 0.51 0.47 0.46 0.45 0.43 0.44 0.44 10.33%
P/EPS -8.63 -5.92 -1.78 -1.72 -4.91 -6.54 5.03 -
EY -11.59 -16.91 -56.32 -58.27 -20.37 -15.28 19.90 -
DY 0.00 0.00 0.00 0.00 3.92 3.39 5.80 -
P/NAPS 0.42 0.40 0.40 0.41 0.42 0.48 0.47 -7.21%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 15/11/19 23/08/19 29/05/19 28/02/19 26/11/18 24/08/18 18/05/18 -
Price 0.275 0.265 0.21 0.25 0.26 0.28 0.355 -
P/RPS 0.58 0.54 0.41 0.47 0.44 0.42 0.45 18.41%
P/EPS -9.69 -6.82 -1.59 -1.79 -5.01 -6.21 5.17 -
EY -10.32 -14.67 -63.02 -55.94 -19.98 -16.10 19.34 -
DY 0.00 0.00 0.00 0.00 3.85 3.57 5.63 -
P/NAPS 0.47 0.46 0.36 0.42 0.43 0.46 0.49 -2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment