[THHEAVY] QoQ TTM Result on 31-Jan-2011 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
24-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -4.7%
YoY- 208.65%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
Revenue 3,098 3,098 2,349 8,486 19,013 34,865 64,912 -96.40%
PBT 2,514 2,514 31,465 45,623 60,938 64,359 39,511 -95.07%
Tax 0 0 0 1,432 -11,562 -11,562 -24,877 -
NP 2,514 2,514 31,465 47,055 49,376 52,797 14,634 -85.41%
-
NP to SH 2,514 2,514 31,465 47,055 49,376 52,797 14,634 -85.41%
-
Tax Rate 0.00% 0.00% 0.00% -3.14% 18.97% 17.96% 62.96% -
Total Cost 584 584 -29,116 -38,569 -30,363 -17,932 50,278 -99.23%
-
Net Worth 0 170,353 0 162,411 165,141 167,130 131,865 -
Dividend
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
Net Worth 0 170,353 0 162,411 165,141 167,130 131,865 -
NOSH 673,333 673,333 647,058 647,058 663,217 663,217 649,583 4.00%
Ratio Analysis
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
NP Margin 81.15% 81.15% 1,339.51% 554.50% 259.70% 151.43% 22.54% -
ROE 0.00% 1.48% 0.00% 28.97% 29.90% 31.59% 11.10% -
Per Share
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
RPS 0.46 0.46 0.36 1.31 2.87 5.26 9.99 -96.53%
EPS 0.37 0.37 4.86 7.27 7.44 7.96 2.25 -86.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.253 0.00 0.251 0.249 0.252 0.203 -
Adjusted Per Share Value based on latest NOSH - 647,058
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
RPS 0.14 0.14 0.11 0.38 0.86 1.57 2.92 -96.38%
EPS 0.11 0.11 1.42 2.12 2.22 2.38 0.66 -85.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0767 0.00 0.0731 0.0744 0.0752 0.0594 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
Date 30/06/11 29/04/11 31/03/11 31/01/11 30/12/10 29/10/10 30/07/10 -
Price 0.44 0.65 0.62 0.62 0.46 0.40 0.38 -
P/RPS 95.63 141.27 170.79 47.28 16.05 7.61 3.80 3294.89%
P/EPS 117.85 174.09 12.75 8.53 6.18 5.02 16.87 736.69%
EY 0.85 0.57 7.84 11.73 16.18 19.90 5.93 -88.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.57 0.00 2.47 1.85 1.59 1.87 -
Price Multiplier on Announcement Date
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
Date - - - - - 09/12/10 23/09/10 -
Price 0.00 0.00 0.00 0.00 0.00 0.44 0.36 -
P/RPS 0.00 0.00 0.00 0.00 0.00 8.37 3.60 -
P/EPS 0.00 0.00 0.00 0.00 0.00 5.53 15.98 -
EY 0.00 0.00 0.00 0.00 0.00 18.09 6.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.75 1.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment