[EURO] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 27.52%
YoY- 56.85%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 121,520 121,993 120,188 118,481 109,307 99,399 94,458 18.30%
PBT 10,595 11,791 10,810 10,512 8,033 6,107 6,927 32.78%
Tax -2,623 -2,622 -2,517 -1,934 -1,306 -1,177 -1,342 56.38%
NP 7,972 9,169 8,293 8,578 6,727 4,930 5,585 26.80%
-
NP to SH 7,972 9,169 8,293 8,578 6,727 4,930 5,585 26.80%
-
Tax Rate 24.76% 22.24% 23.28% 18.40% 16.26% 19.27% 19.37% -
Total Cost 113,548 112,824 111,895 109,903 102,580 94,469 88,873 17.76%
-
Net Worth 73,647 72,100 69,592 0 64,794 0 61,508 12.77%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 2,265 2,265 2,265 2,266 2,266 2,266 2,266 -0.02%
Div Payout % 28.42% 24.71% 27.32% 26.42% 33.69% 45.97% 40.57% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 73,647 72,100 69,592 0 64,794 0 61,508 12.77%
NOSH 80,931 81,012 80,921 81,008 80,993 81,140 80,931 0.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.56% 7.52% 6.90% 7.24% 6.15% 4.96% 5.91% -
ROE 10.82% 12.72% 11.92% 0.00% 10.38% 0.00% 9.08% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 150.15 150.59 148.53 146.26 134.96 122.50 116.71 18.30%
EPS 9.85 11.32 10.25 10.59 8.31 6.08 6.90 26.80%
DPS 2.80 2.80 2.80 2.80 2.80 2.80 2.80 0.00%
NAPS 0.91 0.89 0.86 0.00 0.80 0.00 0.76 12.77%
Adjusted Per Share Value based on latest NOSH - 81,008
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 9.15 9.19 9.05 8.92 8.23 7.49 7.11 18.33%
EPS 0.60 0.69 0.62 0.65 0.51 0.37 0.42 26.87%
DPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
NAPS 0.0555 0.0543 0.0524 0.00 0.0488 0.00 0.0463 12.85%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.61 0.63 0.65 0.60 0.61 0.68 0.71 -
P/RPS 0.41 0.42 0.44 0.41 0.45 0.56 0.61 -23.28%
P/EPS 6.19 5.57 6.34 5.67 7.34 11.19 10.29 -28.76%
EY 16.15 17.97 15.77 17.65 13.62 8.94 9.72 40.32%
DY 4.59 4.44 4.31 4.67 4.59 4.12 3.94 10.72%
P/NAPS 0.67 0.71 0.76 0.00 0.76 0.00 0.93 -19.65%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 29/05/08 28/02/08 27/11/07 30/08/07 30/05/07 27/02/07 -
Price 0.61 0.62 0.60 0.61 0.60 0.57 0.76 -
P/RPS 0.41 0.41 0.40 0.42 0.44 0.47 0.65 -26.47%
P/EPS 6.19 5.48 5.85 5.76 7.22 9.38 11.01 -31.90%
EY 16.15 18.25 17.08 17.36 13.84 10.66 9.08 46.85%
DY 4.59 4.52 4.67 4.59 4.67 4.91 3.68 15.88%
P/NAPS 0.67 0.70 0.70 0.00 0.75 0.00 1.00 -23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment