[EURO] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 27.52%
YoY- 56.85%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 85,509 68,855 114,223 118,481 89,291 91,358 0 -
PBT -4,234 -3,031 8,029 10,512 6,667 10,223 0 -
Tax 970 946 -1,957 -1,934 -1,198 -2,609 0 -
NP -3,264 -2,085 6,072 8,578 5,469 7,614 0 -
-
NP to SH -3,264 -2,085 6,072 8,578 5,469 7,614 0 -
-
Tax Rate - - 24.37% 18.40% 17.97% 25.52% - -
Total Cost 88,773 70,940 108,151 109,903 83,822 83,744 0 -
-
Net Worth 66,352 67,963 71,934 0 59,037 55,871 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 1,620 2,265 2,266 - - - -
Div Payout % - 0.00% 37.32% 26.42% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 66,352 67,963 71,934 0 59,037 55,871 0 -
NOSH 82,941 80,909 80,824 81,008 80,873 80,973 80,880 0.42%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -3.82% -3.03% 5.32% 7.24% 6.12% 8.33% 0.00% -
ROE -4.92% -3.07% 8.44% 0.00% 9.26% 13.63% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 103.10 85.10 141.32 146.26 110.41 112.82 0.00 -
EPS -3.94 -2.58 7.51 10.59 6.76 9.40 0.00 -
DPS 0.00 2.00 2.80 2.80 0.00 0.00 0.00 -
NAPS 0.80 0.84 0.89 0.00 0.73 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,008
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 6.42 5.17 8.58 8.90 6.71 6.86 0.00 -
EPS -0.25 -0.16 0.46 0.64 0.41 0.57 0.00 -
DPS 0.00 0.12 0.17 0.17 0.00 0.00 0.00 -
NAPS 0.0498 0.051 0.054 0.00 0.0443 0.042 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.34 0.45 0.30 0.60 0.86 0.79 0.00 -
P/RPS 0.33 0.53 0.21 0.41 0.78 0.70 0.00 -
P/EPS -8.64 -17.46 3.99 5.67 12.72 8.40 0.00 -
EY -11.57 -5.73 25.04 17.65 7.86 11.90 0.00 -
DY 0.00 4.44 9.33 4.67 0.00 0.00 0.00 -
P/NAPS 0.43 0.54 0.34 0.00 1.18 1.14 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 30/11/09 20/11/08 27/11/07 27/11/06 25/11/05 - -
Price 0.35 0.50 0.30 0.61 0.83 0.88 0.00 -
P/RPS 0.34 0.59 0.21 0.42 0.75 0.78 0.00 -
P/EPS -8.89 -19.40 3.99 5.76 12.27 9.36 0.00 -
EY -11.24 -5.15 25.04 17.36 8.15 10.69 0.00 -
DY 0.00 4.00 9.33 4.59 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 0.34 0.00 1.14 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment