[EURO] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -42.14%
YoY- -529.91%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 51,243 63,210 71,093 79,552 87,287 95,666 100,033 -36.00%
PBT -14,146 -11,454 -11,746 -9,734 -6,552 -4,616 -3,079 176.62%
Tax -677 -734 -869 -755 -776 -1,050 -1,058 -25.76%
NP -14,823 -12,188 -12,615 -10,489 -7,328 -5,666 -4,137 134.33%
-
NP to SH -14,833 -12,223 -12,633 -10,551 -7,423 -5,732 -4,212 131.64%
-
Tax Rate - - - - - - - -
Total Cost 66,066 75,398 83,708 90,041 94,615 101,332 104,170 -26.20%
-
Net Worth 54,475 58,886 62,067 66,236 69,391 71,235 74,844 -19.10%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 54,475 58,886 62,067 66,236 69,391 71,235 74,844 -19.10%
NOSH 267,300 267,300 267,300 267,300 267,300 267,300 267,300 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -28.93% -19.28% -17.74% -13.19% -8.40% -5.92% -4.14% -
ROE -27.23% -20.76% -20.35% -15.93% -10.70% -8.05% -5.63% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 19.17 23.65 26.60 29.76 32.66 35.79 37.42 -36.00%
EPS -5.55 -4.57 -4.73 -3.95 -2.78 -2.14 -1.58 131.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2038 0.2203 0.2322 0.2478 0.2596 0.2665 0.28 -19.10%
Adjusted Per Share Value based on latest NOSH - 267,300
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.85 4.75 5.34 5.97 6.55 7.18 7.51 -35.97%
EPS -1.11 -0.92 -0.95 -0.79 -0.56 -0.43 -0.32 129.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0409 0.0442 0.0466 0.0497 0.0521 0.0535 0.0562 -19.10%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.27 0.45 0.165 0.10 0.11 0.135 0.13 -
P/RPS 6.62 1.90 0.62 0.34 0.34 0.38 0.35 611.16%
P/EPS -22.89 -9.84 -3.49 -2.53 -3.96 -6.30 -8.25 97.57%
EY -4.37 -10.16 -28.64 -39.47 -25.25 -15.88 -12.12 -49.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.23 2.04 0.71 0.40 0.42 0.51 0.46 469.08%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 26/02/20 26/11/19 28/08/19 29/05/19 27/02/19 -
Price 1.60 1.27 0.20 0.15 0.09 0.10 0.145 -
P/RPS 8.35 5.37 0.75 0.50 0.28 0.28 0.39 672.48%
P/EPS -28.83 -27.77 -4.23 -3.80 -3.24 -4.66 -9.20 114.29%
EY -3.47 -3.60 -23.63 -26.32 -30.86 -21.44 -10.87 -53.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.85 5.76 0.86 0.61 0.35 0.38 0.52 511.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment